Data is not available at this time.
Zhejiang Xidamen New Material operates as a specialized manufacturer of advanced functional shading materials, serving both commercial and residential markets. The company's core revenue model centers on the research, development, and production of innovative textile solutions including high-performance sunshine fabrics, coated fabrics, and technologically advanced dimmable fabrics. Operating within the industrial textiles sector, Xidamen leverages its technical expertise to create products that offer UV protection, thermal insulation, and light control capabilities for architectural and interior design applications. The company maintains a focused market position as a technology-driven material supplier, differentiating itself through proprietary manufacturing processes and product innovation rather than competing on volume alone. This strategic positioning allows Xidamen to target premium segments within the construction and design industries where performance specifications and technical attributes command higher margins. The company's headquarters in Shaoxing, China, places it within a region known for textile manufacturing excellence, providing access to skilled labor and supply chain advantages while serving both domestic and international markets.
The company generated CNY 817 million in revenue with net income of CNY 122 million, reflecting a healthy net margin of approximately 15%. Operating cash flow of CNY 143 million significantly exceeded capital expenditures, indicating strong cash generation from core operations. The company maintains efficient capital allocation with disciplined spending on property, plant, and equipment.
Xidamen demonstrates solid earnings power with diluted EPS of CNY 0.65 and robust operating cash flow conversion. The company's capital efficiency is evident through its moderate capital expenditure requirements relative to operating cash generation. This balance supports ongoing research and development initiatives while maintaining financial flexibility for strategic investments.
The company maintains a strong financial position with CNY 340 million in cash and equivalents against minimal total debt of CNY 18 million. This conservative capital structure provides significant liquidity and financial stability. The substantial cash reserves relative to debt obligations indicate low financial risk and capacity for strategic initiatives.
The company has implemented a shareholder-friendly dividend policy, distributing CNY 0.25 per share. This payout represents a reasonable portion of earnings while retaining sufficient capital for growth investments. The balance between returning capital to shareholders and funding future expansion reflects a mature approach to capital allocation.
With a market capitalization of approximately CNY 2.75 billion, the company trades at a P/E ratio around 22.5 times earnings based on current results. The beta of 0.86 suggests lower volatility than the broader market, indicating perceived stability in the business model and cash flow generation capabilities.
Xidamen's strategic advantages include specialized technical expertise in functional textiles and a focused product portfolio serving niche markets. The company's strong balance sheet and cash generation provide flexibility to pursue organic growth and potential market expansion. The outlook remains stable given the company's established market position and financial discipline.
Company financial reportsStock exchange disclosuresPublic company filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |