investorscraft@gmail.com

Intrinsic ValueZhejiang Huada New Materials Co., Ltd. (605158.SS)

Previous Close$8.49
Intrinsic Value
Upside potential
Previous Close
$8.49

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhejiang Huada New Materials operates as a specialized steel products manufacturer in China's basic materials sector, focusing on high-value cold-rolled and corrosion-resistant galvanized steel plates. The company generates revenue through production, R&D, and sales of premium steel products including hot galvanized, color coating, and peritoneal color plates, serving both domestic and international markets. Operating as a subsidiary of Zhejiang Huada Group, the company has established a niche position in the competitive steel industry by specializing in value-added processed steel products rather than commodity steel production. Its export footprint across Europe, Southeast Asia, and the Middle East demonstrates international competitiveness in specialized steel segments, leveraging technical expertise in corrosion resistance and surface treatment technologies that differentiate its offerings from standard steel products.

Revenue Profitability And Efficiency

The company reported revenue of CNY 6.93 billion with net income of CNY 229 million, indicating a net margin of approximately 3.3%. The negative operating cash flow of CNY 2.36 billion raises concerns about working capital management and operational efficiency, particularly given the capital-intensive nature of steel production and the current market conditions affecting cash conversion cycles.

Earnings Power And Capital Efficiency

With diluted EPS of CNY 0.45, the company demonstrates modest earnings power relative to its market capitalization. The significant negative operating cash flow despite positive net income suggests potential challenges in accounts receivable management or inventory accumulation, which may impact overall capital efficiency in the current operating environment.

Balance Sheet And Financial Health

The company maintains a strong liquidity position with CNY 4.66 billion in cash and equivalents against total debt of CNY 2.65 billion. This conservative balance sheet structure provides financial flexibility, though the negative operating cash flow warrants monitoring for sustained financial health in the cyclical steel industry.

Growth Trends And Dividend Policy

The company has implemented a dividend policy with CNY 0.15 per share, indicating a commitment to shareholder returns despite market challenges. Growth trends appear constrained by the negative operating cash flow, suggesting the company may be navigating industry headwinds or strategic inventory adjustments affecting short-term performance.

Valuation And Market Expectations

Trading at a market capitalization of CNY 4.68 billion, the company's valuation reflects a P/E ratio of approximately 20.4x based on current earnings. The low beta of 0.452 suggests the market perceives the stock as less volatile than the broader market, potentially pricing in stability from its specialized product focus and export diversification.

Strategic Advantages And Outlook

The company's strategic advantages lie in its specialized product portfolio and export market diversification, which may provide resilience against domestic steel market cycles. The outlook depends on improving operational cash flow, managing working capital efficiency, and leveraging its technical expertise in value-added steel products to maintain competitive positioning in international markets.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount