Data is not available at this time.
Zhejiang Xinzhonggang Thermal Power Co., Ltd. operates as a specialized utility company within China's renewable energy sector, generating and distributing both electricity and thermal energy. Its core revenue model is built on long-term supply contracts and regulated tariffs, providing stable cash flows from essential energy services to industrial and residential customers in the Quzhou region. The company leverages its thermal power infrastructure to support regional energy security and grid stability, positioning itself as a critical local provider. While operating in a competitive market dominated by state-owned giants, it maintains a niche presence through reliable service delivery and regional focus. Its operations align with China's broader energy transition goals, though it remains primarily dependent on thermal generation rather than purely renewable sources. This market position offers defensive characteristics but requires ongoing adaptation to evolving environmental regulations and energy policies.
The company reported revenue of CNY 871.6 million with net income of CNY 146.5 million, reflecting a net margin of approximately 16.8%. This indicates solid profitability within the regulated utility framework. Operating cash flow of CNY 286.2 million significantly exceeded net income, demonstrating strong cash conversion efficiency and the non-cash nature of certain expenses typical in capital-intensive industries.
Diluted EPS of CNY 0.36 reflects the company's earnings capacity relative to its equity base. Capital expenditures of CNY 275.9 million were nearly fully covered by operating cash flow, indicating disciplined capital allocation. The company maintains adequate internal funding for necessary infrastructure investments without excessive external financing.
The balance sheet shows conservative leverage with total debt of CNY 362.6 million against cash holdings of CNY 371.4 million, resulting in a net cash position. This strong liquidity profile provides financial flexibility and resilience against operational volatility. The low debt level is appropriate for a regulated utility with predictable cash flows.
The company demonstrates a shareholder-friendly approach with a dividend per share of CNY 0.18, representing a 50% payout ratio based on EPS. This balanced policy returns capital to investors while retaining earnings for operational needs. Growth appears measured, focusing on stable utility operations rather than aggressive expansion.
With a market capitalization of CNY 3.59 billion, the company trades at approximately 24.5 times earnings and 4.1 times revenue. The low beta of 0.425 reflects the defensive characteristics typical of utility stocks, indicating lower volatility compared to the broader market and investor expectations of stable, predictable returns.
The company's strategic advantage lies in its essential service role and regional monopoly characteristics within its operating territory. Its financial conservatism provides stability amid energy transition uncertainties. The outlook remains stable given regulated returns, though long-term prospects depend on adaptation to China's evolving energy policies and potential shifts toward cleaner generation technologies.
Company financial reportsShanghai Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |