Data is not available at this time.
Zhejiang Yiming Food Co., Ltd. operates as a vertically integrated dairy enterprise within China's consumer defensive sector, specializing in packaged foods. The company's core revenue model is built upon a comprehensive agricultural dairy industrialization process, encompassing dairy farming, processing equipment manufacturing, dairy station establishment, and production line design. This integrated approach allows Yiming Food to control multiple stages of the value chain, from raw milk production to final product processing, creating synergies across its operations. The company positions itself in China's competitive dairy market by focusing on operational control and quality assurance throughout the production process. While operating in a sector dominated by larger national players, Yiming Food maintains a regional presence with its headquarters in Wenzhou, leveraging its specialized expertise in dairy processing infrastructure to serve both its own operations and potentially external clients in equipment and design services.
The company generated CNY 2.75 billion in revenue with modest profitability, achieving a net income of CNY 28.9 million, representing a thin net margin of approximately 1.1%. Operating cash flow of CNY 359 million significantly exceeded net income, indicating strong cash conversion from operations. Capital expenditures of CNY 220 million suggest ongoing investment in production capacity and equipment.
Diluted EPS of CNY 0.07 reflects the company's current earnings capacity relative to its share base. The substantial operating cash flow generation relative to net income demonstrates efficient working capital management. The capital expenditure program indicates reinvestment in the business to maintain and potentially expand operational capabilities.
The balance sheet shows CNY 373 million in cash against total debt of CNY 487 million, indicating moderate leverage. The current debt level appears manageable given the company's cash position and operating cash flow generation. The financial structure suggests a conservative approach with available liquidity to support operations.
The company maintains a dividend policy with a payout of CNY 0.05 per share, representing a significant portion of earnings. This distribution strategy indicates management's commitment to returning capital to shareholders despite modest profitability levels. The balance between reinvestment needs and shareholder returns will be crucial for sustainable growth.
With a market capitalization of approximately CNY 8.89 billion, the company trades at a significant premium to earnings, reflecting market expectations for future growth or potential expansion. The beta of 0.404 suggests lower volatility compared to the broader market, typical for consumer defensive stocks in the packaged foods sector.
The vertically integrated model provides cost control and quality assurance advantages in the competitive dairy market. The company's expertise in dairy processing equipment and production line design represents a potential diversification beyond pure dairy production. Execution on operational efficiency and potential market expansion will be critical for improving profitability metrics.
Company financial statementsStock exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |