Data is not available at this time.
ZheJiang HuaSheng Technology operates as a specialized manufacturer of advanced polymer materials, primarily serving the consumer cyclical sector with innovative airtight and PVC flexible materials. The company's core revenue model centers on research, production, and marketing of technical textiles, including PVC inflatable boat materials, drop stitch fabrics for marine applications, PVC flex banners for advertising, and durable PVC tarpaulins for industrial use. Operating within China's competitive apparel manufacturing industry, HuaSheng has carved a niche by focusing on high-performance, waterproof materials that require specialized coating and lamination technologies. The company's market positioning leverages its technical expertise in polymer chemistry and fabric treatment processes, serving both domestic and international markets with products that demand specific performance characteristics for marine, outdoor, and industrial applications. This specialized focus differentiates HuaSheng from broader textile manufacturers and positions it as a solutions provider for technically demanding material requirements.
The company generated CNY 351.8 million in revenue with net income of CNY 49.4 million, demonstrating a healthy net margin of approximately 14%. Operating cash flow of CNY 3.1 million appears constrained relative to profitability, while significant capital expenditures of CNY -180.0 million indicate substantial investment in production capacity and technological upgrades during the period.
With diluted EPS of CNY 0.29, the company demonstrates solid earnings generation from its specialized material operations. The substantial capital expenditure program suggests strategic investments to enhance production capabilities and maintain technological competitiveness, though this has temporarily impacted cash generation efficiency relative to reported profitability.
The company maintains a strong liquidity position with CNY 363.6 million in cash and equivalents against minimal total debt of CNY 10.0 million. This conservative capital structure provides financial flexibility and indicates low leverage risk, supporting ongoing investment initiatives and operational stability in a cyclical industry.
The company has implemented a shareholder return policy with a dividend per share of CNY 0.13, representing a payout ratio of approximately 45% based on current EPS. This balanced approach returns capital to investors while retaining earnings to fund growth initiatives and maintain technological advancement in specialized material manufacturing.
Trading at a market capitalization of CNY 2.72 billion, the company's valuation reflects investor expectations for continued specialization in technical materials. The beta of 1.123 indicates moderate sensitivity to market movements, typical for consumer cyclical companies with niche manufacturing capabilities in evolving material technologies.
The company's strategic advantage lies in its specialized expertise in polymer-based material technologies and manufacturing processes. Its focus on high-performance airtight and flexible materials positions it well in growing segments including marine products, outdoor equipment, and industrial applications requiring durable, technical textile solutions.
Company financial statementsStock exchange disclosuresCompany description documentation
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |