investorscraft@gmail.com

Intrinsic ValueShanghai General Healthy Information and Technology Co., Ltd. (605186.SS)

Previous Close$22.02
Intrinsic Value
Upside potential
Previous Close
$22.02

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shanghai General Healthy Information and Technology operates as a specialized healthcare technology provider in China, focusing on pharmaceutical logistics automation and intelligent medical solutions. The company generates revenue through integrated software and hardware systems designed to optimize drug management processes within healthcare facilities. Its core offerings include the Smart Pharmacy Project, which combines automated dispensing with inventory management software, and specialized systems for intravenous drug configuration and high-value medical consumables tracking. Operating in China's rapidly modernizing healthcare sector, the company positions itself as a technology enabler for hospital efficiency improvements and medication safety compliance. The market for healthcare automation and digitization solutions is growing significantly due to government initiatives promoting smart healthcare infrastructure and rising demand for operational efficiency in Chinese hospitals. Shanghai General Healthy leverages its specialized expertise in pharmaceutical logistics to serve both public and private healthcare institutions, competing with larger medical device companies while maintaining focus on niche automation solutions that address specific pain points in medication management and distribution.

Revenue Profitability And Efficiency

The company reported revenue of CNY 318.3 million with net income of CNY 32.5 million, demonstrating a net profit margin of approximately 10.2%. Operating cash flow of CNY 17.7 million was significantly lower than net income, while substantial capital expenditures of CNY 136.6 million indicate heavy investment in growth infrastructure and technology development during the period.

Earnings Power And Capital Efficiency

With diluted EPS of CNY 0.24, the company maintains modest earnings power relative to its market capitalization. The significant capital expenditure program, which exceeded operating cash flow by nearly eight times, suggests aggressive investment in capacity expansion and technological capabilities that may enhance future earnings potential but currently pressure short-term capital efficiency metrics.

Balance Sheet And Financial Health

The balance sheet shows CNY 123.8 million in cash against total debt of CNY 126.3 million, indicating a nearly balanced debt-to-cash position. The moderate debt level and reasonable liquidity position provide financial flexibility, though the substantial capital investment program may require careful cash management to maintain financial stability during this expansion phase.

Growth Trends And Dividend Policy

The company maintains a dividend policy with CNY 0.10 per share distribution, representing a payout ratio of approximately 42% based on current EPS. The aggressive capital expenditure program signals management's focus on growth initiatives rather than immediate shareholder returns, positioning the company for potential market expansion and technological advancement in China's evolving healthcare automation sector.

Valuation And Market Expectations

Trading at a market capitalization of CNY 2.83 billion, the company commands a price-to-sales multiple of approximately 8.9x and a P/E ratio of around 87x based on current earnings. This premium valuation suggests market expectations for significant future growth in China's healthcare technology sector, particularly in pharmaceutical automation and intelligent medical solutions.

Strategic Advantages And Outlook

The company benefits from specialized expertise in pharmaceutical logistics automation within China's growing healthcare market. Its focus on integrated software-hardware solutions positions it well for continued healthcare digitization trends. The outlook depends on successful execution of current expansion investments and ability to capture market share in the competitive healthcare technology landscape while maintaining technological innovation and customer adoption.

Sources

Company financial statementsStock exchange disclosuresCompany description documentation

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount