Data is not available at this time.
Yantai North Andre Juice Co., Ltd. is a specialized manufacturer and global exporter of fruit and vegetable juice concentrates, purees, and related products, operating within the non-alcoholic beverage ingredients sector. The company's core revenue model is built on the industrial-scale processing of agricultural produce into high-value intermediate goods, including apple juice concentrate, pear juice concentrate, and various fruit essences, which are sold to beverage manufacturers worldwide. Its comprehensive product portfolio extends beyond juices to include by-products like biological feed from pomace, showcasing an integrated approach to raw material utilization. Strategically headquartered in Yantai, a major agricultural region in China, the company leverages its proximity to raw material sources, serving a diverse international client base across Asia, Europe, and the Americas. This export-oriented focus and vertical integration in processing position it as a significant B2B supplier in the global juice concentrate market, distinct from consumer-facing beverage brands.
The company reported revenue of CNY 1.42 billion for the period, demonstrating its operational scale. Profitability was robust, with net income reaching CNY 260.7 million, translating to a healthy net margin. However, operating cash flow was negative at CNY -109.2 million, which, coupled with significant capital expenditures, indicates heavy investment in operations or working capital requirements.
Diluted earnings per share stood at CNY 0.75, reflecting solid earnings power on a per-share basis. The company operates with no total debt, suggesting a conservative financial structure that is entirely equity-financed. This zero-debt position enhances its capital efficiency by eliminating interest expenses, though it may also indicate a cautious approach to leverage.
Financial health appears strong, characterized by a debt-free balance sheet with total debt reported at zero. The company maintains a cash and equivalents position of CNY 236.5 million, providing liquidity. This conservative capital structure, devoid of leverage, signifies a low-risk financial profile and substantial financial flexibility.
The company has established a shareholder returns policy, evidenced by a dividend per share of CNY 0.25. This payout represents a dividend distribution from its earnings. Specific growth rates for revenue or earnings are not provided in the data, making a trend analysis unavailable for this period.
With a market capitalization of approximately CNY 13.03 billion, the market assigns a significant valuation to the company. A very low beta of 0.147 suggests the stock has historically exhibited low volatility compared to the broader market, which may reflect its perceived defensive characteristics as a consumer staples ingredient supplier.
The company's strategic advantages include its vertical integration in juice processing, a global export footprint, and a strong balance sheet with no debt. Its focus on agricultural by-products also suggests a commitment to operational efficiency and sustainability. The outlook hinges on global demand for juice concentrates and its ability to manage raw material costs and international supply chains effectively.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |