Data is not available at this time.
Ways Electron Co., Ltd. operates as a specialized manufacturer and developer of electronic components, serving both automotive and consumer electronics sectors. The company's core revenue model centers on the design, production, and sale of BL modules, liquid crystal displays, touch screen products, and various hardware components including rubber and IML products. Operating within China's competitive technology hardware sector, Ways Electron leverages its integrated R&D and manufacturing capabilities to deliver customized solutions to OEM clients. The company maintains a niche market position by focusing on specific component categories rather than competing in broad consumer electronics. Its foundation in Kunshan provides strategic access to manufacturing clusters and supply chain networks within the Yangtze River Delta region, supporting its operational efficiency and client responsiveness in a rapidly evolving electronics market.
The company generated CNY 2.03 billion in revenue with net income of CNY 55.98 million, reflecting a net margin of approximately 2.8%. Operating cash flow of CNY 187.28 million indicates reasonable cash conversion from operations. The modest profitability suggests competitive market conditions and potential margin pressures within the electronic components manufacturing sector.
Diluted EPS of CNY 0.26 demonstrates modest earnings power relative to the company's scale. Significant capital expenditures of CNY -322.44 million indicate substantial ongoing investment in production capacity and technological upgrades, which may support future growth but currently pressure free cash flow generation and capital efficiency metrics.
The balance sheet shows solid liquidity with CNY 489.63 million in cash against total debt of CNY 185.00 million, indicating a conservative leverage position. The company maintains adequate financial flexibility with a cash-to-debt ratio exceeding 2.6x, providing buffer against industry cyclicality and supporting ongoing investment requirements.
The company maintains a modest dividend policy with CNY 0.055 per share, representing a payout ratio of approximately 21% based on current EPS. This balanced approach returns capital to shareholders while retaining earnings for reinvestment in growth initiatives and technological advancement within the competitive electronics components market.
With a market capitalization of CNY 4.70 billion, the company trades at approximately 2.3 times revenue and 84 times earnings. The elevated P/E multiple suggests market expectations for future growth and profitability improvement beyond current modest earnings levels. Beta of 1.23 indicates higher volatility than the broader market.
The company's integrated R&D and manufacturing capabilities provide competitive advantages in serving automotive and consumer electronics markets. Strategic location in Kunshan offers supply chain benefits, though intense competition and technological evolution require continuous innovation. The outlook depends on successful execution of capacity investments and maintaining relevance in evolving electronic component trends.
Company financial statementsStock exchange disclosuresCompany description documentation
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |