investorscraft@gmail.com

Intrinsic ValueShentong Technology Group Co., Ltd (605228.SS)

Previous Close$14.37
Intrinsic Value
Upside potential
Previous Close
$14.37

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shentong Technology Group operates as a specialized automotive parts manufacturer in China's competitive consumer cyclical sector, focusing on the development, production, and distribution of plastic components for vehicle interiors and exteriors. The company's core revenue model derives from supplying automakers with essential parts including instrument panels, door handle assemblies, air ventilation systems, and structural columns, positioning it as a tier-two or tier-three supplier within the automotive value chain. Shentong leverages its manufacturing expertise to serve domestic Chinese automakers, operating in a fragmented market where cost efficiency and reliability are critical competitive factors. Founded in 1972 and based in Yuyao, the company has established long-term relationships with automotive OEMs, though it faces intense competition from both domestic and international parts suppliers. Its product portfolio spans functional and aesthetic components, with particular specialization in plastic molding technologies for intake manifolds, engine covers, and interior trim pieces that require precision engineering and durability standards.

Revenue Profitability And Efficiency

The company generated revenue of approximately CNY 1.39 billion but reported a net loss of CNY 31.98 million, indicating margin pressure within the competitive automotive supply sector. Despite the negative bottom line, operating cash flow remained positive at CNY 146.80 million, suggesting reasonable operational efficiency in converting sales to cash, though capital expenditures of CNY 267.32 million indicate significant ongoing investment in production capacity.

Earnings Power And Capital Efficiency

Shentong's diluted EPS of -CNY 0.08 reflects current earnings challenges, likely due to competitive pricing, input cost inflation, or operational inefficiencies. The substantial capital expenditure program, which exceeded operating cash flow, suggests the company is investing heavily to maintain technological competitiveness or expand production capabilities, though this has temporarily impacted profitability metrics.

Balance Sheet And Financial Health

The company maintains a solid liquidity position with cash and equivalents of CNY 791.10 million against total debt of CNY 574.47 million, providing adequate financial flexibility. This conservative balance sheet structure, with cash exceeding debt obligations, offers resilience during industry downturns and supports ongoing operational requirements without immediate refinancing concerns.

Growth Trends And Dividend Policy

Despite current profitability challenges, the company maintained a dividend payment of CNY 0.07 per share, indicating management's commitment to shareholder returns and confidence in medium-term recovery. The significant capital investment program suggests management is positioning for future growth, potentially targeting market share gains or new product segments within the evolving automotive supply chain.

Valuation And Market Expectations

With a market capitalization of approximately CNY 7.31 billion and a beta of 0.747, the market appears to be pricing in some recovery potential despite current losses. The valuation reflects expectations of operational turnaround and potential benefits from automotive industry electrification and lightweighting trends that could drive demand for advanced plastic components.

Strategic Advantages And Outlook

Shentong's long-established presence since 1972 provides industry experience and customer relationships that newer entrants cannot easily replicate. The company's specialization in plastic automotive components positions it to benefit from industry trends toward vehicle lightweighting and interior customization, though execution on cost management and technological advancement will be critical for returning to sustainable profitability.

Sources

Company financial statementsStock exchange disclosuresCompany description data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount