Data is not available at this time.
Jiangsu Xiehe Electronic Co., Ltd. operates as a specialized manufacturer within the printed circuit board (PCB) industry, focusing on the research, development, and production of both rigid and flexible circuit boards. The company's core revenue model is derived from the sale of these PCBs and its supplementary printed circuit board surface mount (SMT) business, catering to demanding, high-value applications. Its products are engineered for high-end fields, including automotive electronics and high-frequency communication systems, which require superior reliability and performance. This strategic focus on technologically advanced sectors positions the firm in a competitive niche, serving clients who prioritize quality and precision in critical electronic components. The company's market position is strengthened by its integrated capabilities from R&D to production, allowing it to capture value along the supply chain and build long-term relationships with industrial customers in China's robust technology hardware sector.
For the fiscal year, the company reported revenue of CNY 886.6 million. It demonstrated solid profitability with net income of CNY 71.3 million, translating to a net profit margin of approximately 8.0%. Operating cash flow was robust at CNY 93.9 million, significantly exceeding net income and indicating strong cash conversion from its core operations.
The company's earnings power is evidenced by a diluted EPS of CNY 0.81. Capital expenditure of CNY -70.4 million indicates ongoing investment in production capacity. The positive operating cash flow comfortably covered these capital investments, reflecting efficient allocation of capital towards growth initiatives.
The balance sheet appears healthy with a strong liquidity position, holding cash and equivalents of CNY 301.0 million. Total debt is modest at CNY 59.0 million, resulting in a conservative net cash position and indicating low financial leverage and significant financial flexibility.
The company has established a shareholder returns policy, distributing a dividend of CNY 0.7 per share. This payout, combined with its investments in capex, suggests a balanced approach to allocating capital between rewarding shareholders and funding its operational growth and expansion within the PCB market.
With a market capitalization of approximately CNY 3.05 billion, the market assigns a valuation that reflects its niche positioning. A beta of 0.40 suggests the stock has been significantly less volatile than the broader market, potentially indicating perceived lower systematic risk by investors.
The company's strategic advantage lies in its specialization in high-end PCBs for growth sectors like automotive electronics. Its strong cash generation and solid balance sheet provide a foundation to navigate market cycles and invest in technology to maintain its competitive positioning in the evolving electronics supply chain.
Company DescriptionProvided Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |