Data is not available at this time.
Xinya Electronic Co., Ltd. operates as a specialized manufacturer within the electrical equipment and parts industry, generating revenue through the production and sale of a diverse portfolio of wires and cables. Its core product lines include PVC wires, halogen-free wires, power cord cables, Teflon wires, and specialized cables for automotive, medical, solar, and robotic applications. The company serves a broad industrial client base across sectors such as household appliances, telecommunications, automotive, medical equipment, office automation, industrial control systems, and new energy. Founded in 1992 and headquartered in Yueqing, a known hub for electrical manufacturing in China, Xinya leverages its long-standing operational history and specialized expertise to maintain a competitive position. Its market positioning is that of a diversified industrial supplier, catering to the essential wiring needs of various downstream manufacturing and technology sectors, both domestically and internationally.
For the fiscal year, the company reported robust revenue of CNY 3.53 billion. However, profitability was constrained, with net income of CNY 153.1 million translating to a net margin of approximately 4.3%. Operating cash flow of CNY 61.1 million was significantly lower than net income, indicating potential working capital pressures or timing differences in cash collection.
The company's earnings power is demonstrated by its positive net income and a diluted EPS of CNY 0.48. Capital expenditure of CNY -58.9 million was nearly offset by operating cash flow, suggesting the company is funding its investments primarily from its operational activities without requiring significant external financing for maintenance capex.
The balance sheet shows a cash position of CNY 240.6 million against total debt of CNY 1.00 billion. This indicates a leveraged financial structure, though the low beta of 0.401 suggests the market perceives its risk profile as relatively stable. The debt level warrants monitoring for its impact on financial flexibility.
The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of CNY 0.15. This payout represents a dividend yield on the current market capitalization, reflecting a shareholder-friendly policy alongside its operational focus.
With a market capitalization of approximately CNY 7.84 billion, the market values the company at a significant premium to its book value and earnings. The low beta suggests investors view it as a less volatile industrial play, potentially pricing in stability over aggressive growth expectations.
Xinya's strategic advantage lies in its product diversification across growing end-markets like new energy, automotive, and medical technology. Its long-established presence provides operational experience, but the outlook is contingent on managing input costs and leveraging demand from China's industrial and technology sectors to improve profitability and cash flow generation.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |