Data is not available at this time.
Jiangsu Tongli Risheng Machinery operates as a specialized manufacturer within China's industrial machinery sector, focusing primarily on the production and sale of elevator systems for both domestic and international markets. Founded in 2003 and based in Danyang City, the company leverages metal fabrication expertise to serve the construction and urban development industries, positioning itself as a regional supplier in a highly competitive field. Its core revenue model derives from manufacturing and distributing elevator products, catering to residential, commercial, and infrastructure projects. While operating in a capital-intensive industry, the firm maintains a niche presence without the scale of global leaders, relying on cost-effective production and regional client relationships to sustain its market position amid evolving safety standards and urbanization trends in China.
The company reported revenue of CNY 2.53 billion with net income of CNY 246.4 million, reflecting a net margin of approximately 9.8%. Operating cash flow was positive at CNY 377 million, though capital expenditures of CNY -508 million indicate significant investment in production capacity, resulting in negative free cash flow for the period.
Diluted EPS stood at CNY 1.42, demonstrating earnings generation relative to its equity base. The substantial capital expenditure outflow relative to operating cash flow suggests aggressive investment in fixed assets, which may impact near-term capital efficiency but could support future operational scalability if utilized effectively.
Financial health appears stable with cash and equivalents of CNY 574.4 million against total debt of CNY 299.8 million, indicating a conservative leverage profile. The cash position provides liquidity cushion, while debt levels remain manageable relative to equity, supporting operational flexibility in its capital-intensive industry.
The company distributed a dividend of CNY 0.24 per share, reflecting a commitment to shareholder returns despite its growth investments. Future trends will likely depend on urbanization demand in China and execution of its capacity expansion, balancing reinvestment with income distribution.
With a market capitalization of CNY 7.88 billion and a beta of 0.099, the market prices the stock with low volatility expectations, possibly reflecting its niche industrial focus. Valuation multiples imply moderate growth expectations aligned with its sector rather than aggressive expansion.
The company's strategic position hinges on regional manufacturing expertise and cost leadership in elevator production. Outlook depends on sustained infrastructure development in China and operational efficiency gains from recent investments, though it faces competition from larger industrial players and economic cyclicality.
Company filingsShanghai Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |