Data is not available at this time.
Yunnan Shennong Agricultural Industry Group operates as an integrated agricultural enterprise specializing in China's pork value chain. The company has developed a vertically integrated business model spanning feed production, pig breeding, slaughtering operations, and fresh pork distribution. This comprehensive approach allows for quality control throughout the production process while capturing margins across multiple segments of the agricultural supply chain. Operating within China's massive consumer defensive sector, the company serves both wholesale and retail markets with essential protein products. Its strategic positioning in Yunnan province provides regional advantages while competing in a fragmented but essential industry. The integrated model differentiates Shennong from pure-play operators by creating operational synergies and reducing supply chain vulnerabilities. As a mid-sized agricultural producer, the company maintains a focused regional presence while navigating the cyclical nature of commodity pricing and animal husbandry challenges inherent to the industry.
The company generated CNY 5.58 billion in revenue with net income of CNY 686.8 million, reflecting a healthy net margin of approximately 12.3%. Strong operating cash flow of CNY 1.53 billion indicates efficient conversion of earnings into cash, supporting operational flexibility. The business demonstrates solid profitability metrics within the agricultural sector, though margins remain subject to commodity price volatility and disease management costs inherent to livestock operations.
Diluted EPS of CNY 1.31 reflects substantial earnings power relative to the company's market capitalization. Capital expenditures of CNY 980.8 million indicate significant ongoing investment in production capacity and operational infrastructure. The substantial operating cash flow coverage of capex suggests disciplined capital allocation and sustainable expansion capabilities within the capital-intensive agricultural sector.
The company maintains a conservative financial structure with CNY 1.04 billion in cash against total debt of CNY 562 million, providing strong liquidity coverage. The low debt-to-equity ratio indicates minimal financial leverage and robust balance sheet strength. This conservative approach provides resilience against industry cyclicality and potential commodity price shocks while maintaining operational flexibility.
The company currently maintains a zero dividend policy, retaining all earnings to fund expansion and operational requirements. This approach aligns with the capital-intensive nature of integrated agricultural operations and supports continued investment in production capacity. The growth strategy appears focused on organic expansion rather than shareholder returns, reflecting the development stage of the business within China's agricultural sector.
With a market capitalization of CNY 17.88 billion, the company trades at approximately 26 times earnings, reflecting premium valuation for integrated agricultural operators. The beta of 0.962 indicates slightly less volatility than the broader market, suggesting investor perception of defensive characteristics. This valuation implies expectations of sustained profitability and growth within China's essential food production sector.
The vertically integrated model provides competitive advantages through supply chain control and margin capture across multiple segments. Regional market positioning in Yunnan offers growth potential within China's developing agricultural markets. The outlook remains contingent on effective management of commodity price risks, disease control, and successful execution of capacity expansion initiatives in a competitive industry environment.
Company financial statementsStock exchange disclosuresCompany description data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |