Data is not available at this time.
Jiahe Foods Industry Co., Ltd. operates as a specialized manufacturer of food ingredients within China's competitive packaged foods sector. Its core revenue model is built on the production and sale of concentrated coffee liquids, instant coffee powders, and a diverse range of non-dairy creamers. These products serve as critical inputs for a wide array of end markets, including bakery foods, condiments, soups, formula milk powder, and the rapidly growing ready-to-drink beverage segment encompassing coffee and milk tea. The company's strategic positioning leverages its integrated manufacturing capabilities to supply B2B customers, capitalizing on domestic consumption trends and the expansion of food service and beverage industries. Founded in 2001 and headquartered in Suzhou, it has established a niche by providing essential, value-added ingredients that enhance product formulations for its clients, rather than competing in consumer-facing branded goods.
The company reported revenue of CNY 2.31 billion for the period. However, net income was a modest CNY 83.9 million, indicating thin net margins and significant cost pressures within its competitive manufacturing landscape. Operating cash flow of CNY 295.6 million was substantially higher than net income, suggesting solid cash conversion from its operations.
Diluted earnings per share stood at CNY 0.21, reflecting the company's current earnings power. Capital expenditures of CNY -108.1 million were more than covered by robust operating cash flow, indicating the business is generating sufficient internal cash to fund its investments and growth initiatives without excessive external financing.
The balance sheet appears conservatively managed with a strong liquidity position, evidenced by cash and equivalents of CNY 501.5 million. Total debt is a manageable CNY 235.7 million, resulting in a healthy net cash position and a low-risk financial structure that provides flexibility for future operations.
The company has demonstrated a commitment to returning capital to shareholders, distributing a dividend of CNY 0.06 per share. This payout, against the current EPS, indicates a sustainable but modest dividend policy, balancing shareholder returns with the capital needs of its manufacturing-focused business model.
With a market capitalization of approximately CNY 6.23 billion, the market values the company at a significant multiple of its current earnings. A beta of 0.457 suggests the stock is perceived as less volatile than the broader market, likely due to its defensive sector and stable B2B customer base.
The company's strategic advantage lies in its specialized, integrated manufacturing of essential food ingredients for a growing domestic market. Its outlook is tied to capitalizing on consumption trends in beverages and packaged foods, though it must navigate raw material cost volatility and intense competition to improve profitability.
Company Filings (Shanghai Stock Exchange)Provided financial data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |