investorscraft@gmail.com

Intrinsic ValueFicont Industry (Beijing) Co., Ltd. (605305.SS)

Previous Close$42.99
Intrinsic Value
Upside potential
Previous Close
$42.99

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ficont Industry operates as a specialized manufacturer and supplier of critical wind turbine tower internals and safety systems, serving the global wind energy sector. The company's core revenue model centers on designing, producing, and installing essential components including service lifts, climb assist systems, fall protection devices, and offshore cranes, complemented by comprehensive engineering services and retrofit solutions. Operating within the industrial machinery segment, Ficont occupies a niche position as an integrated solutions provider, catering to wind turbine manufacturers, tower producers, service providers, and wind farm owners worldwide. The company's market positioning leverages its technical expertise and established relationships within China's rapidly expanding wind power industry while maintaining international outreach. This specialized focus allows Ficont to capitalize on the growing demand for wind energy infrastructure and maintenance services, particularly as turbine technology advances and safety requirements become more stringent across global markets.

Revenue Profitability And Efficiency

The company generated CNY 1.30 billion in revenue with strong profitability, achieving net income of CNY 314.8 million representing a healthy 24.2% net margin. Operating cash flow of CNY 279.8 million demonstrates effective cash conversion, while capital expenditures of CNY 38.0 million indicate disciplined investment in maintaining operational capabilities without excessive spending.

Earnings Power And Capital Efficiency

Ficont exhibits robust earnings power with diluted EPS of CNY 1.48, reflecting efficient capital allocation across its specialized manufacturing operations. The company maintains strong cash generation relative to its asset base, supported by its niche market position and technical expertise in wind energy components.

Balance Sheet And Financial Health

The balance sheet shows exceptional financial health with CNY 937.0 million in cash and equivalents against minimal total debt of CNY 36.8 million, resulting in a net cash position. This conservative capital structure provides significant financial flexibility and resilience amid industry cyclicality.

Growth Trends And Dividend Policy

The company demonstrates shareholder returns through a dividend per share of CNY 0.45, representing a 30.4% payout ratio based on current EPS. This balanced approach supports both growth reinvestment and income distribution to investors in the renewable energy infrastructure sector.

Valuation And Market Expectations

With a market capitalization of CNY 8.0 billion and a beta of 0.57, the market appears to value Ficont as a relatively stable industrial play within the renewable energy ecosystem. The valuation reflects expectations for continued growth in wind energy infrastructure development globally.

Strategic Advantages And Outlook

Ficont's specialized expertise in wind turbine safety systems and tower internals provides competitive advantages through technical barriers and established customer relationships. The outlook remains positive given global renewable energy expansion, though dependent on wind power investment cycles and regulatory support for clean energy infrastructure development.

Sources

Company descriptionFinancial metrics providedMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount