Data is not available at this time.
Kunshan Huguang Auto Harness Co., Ltd. is a specialized manufacturer operating within the Chinese automotive components sector, specifically focused on the research, development, and production of automotive wiring harnesses. Its core revenue model is derived from the sale of a comprehensive portfolio of both high and low voltage wiring harness assembly products, including engine, door, instrument panel, and ABS-specific harnesses, which are critical for vehicle electrical systems. The company is embedded in the broader automotive supply chain, serving domestic automakers and contributing to the electrification trend through its HV (high voltage) product offerings. Its market position is that of a dedicated, regional supplier, leveraging its manufacturing expertise to secure contracts within China's vast and competitive auto parts industry, which is characterized by stringent quality requirements and cost pressures.
The company generated robust revenue of CNY 7.91 billion for the period. Profitability was strong, with net income reaching CNY 670.3 million, translating to a healthy net margin. Operating cash flow was positive at CNY 387.0 million, though it was significantly lower than net income, suggesting potential working capital investments or timing differences in the cash conversion cycle.
Diluted earnings per share stood at CNY 1.53, demonstrating solid earnings power. The company engaged in substantial capital expenditures of CNY -504.2 million, indicating active investment in maintaining or expanding its production capacity. This significant outlay for property, plant, and equipment is typical for a capital-intensive manufacturing operation.
The balance sheet shows a cash position of CNY 496.6 million against total debt of CNY 1.42 billion. This indicates a leveraged financial structure, which is common for firms funding growth and capital projects. The overall financial health appears manageable, contingent on stable operating cash flows to service its obligations.
The company has demonstrated a shareholder-friendly capital allocation policy by paying a dividend of CNY 0.23 per share. This commitment to returning capital, combined with its substantial investments in capex, suggests a strategy aimed at balancing growth initiatives with direct returns to investors.
With a market capitalization of approximately CNY 15.22 billion, the market assigns a significant valuation multiple to the company's earnings. An exceptionally low beta of 0.054 suggests the stock has historically exhibited very low volatility relative to the broader market, which may reflect its niche positioning or specific investor base.
The company's strategic advantage lies in its specialization within a critical automotive component niche. Its outlook is tied to the health of the Chinese automotive industry and the ongoing transition to electric vehicles, which increases the content and complexity of wiring harnesses per vehicle, potentially driving future demand for its products.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |