investorscraft@gmail.com

Intrinsic ValueZhejiang Sanfer Electric Co., Ltd (605336.SS)

Previous Close$15.08
Intrinsic Value
Upside potential
Previous Close
$15.08

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhejiang Sanfer Electric Co., Ltd operates within the competitive consumer cyclical sector, specifically manufacturing and retailing a comprehensive suite of kitchen appliances and integrated solutions. Its core revenue model is built on the design, production, and multi-channel sale of products including stoves, ovens, integrated cookers, dishwashers, sinks, and water heaters, supplemented by whole kitchen customization services. This positions the company as an integrated solution provider rather than a simple appliance vendor. The firm leverages a hybrid distribution strategy, utilizing both dedicated specialty stores and e-commerce platforms to reach the Chinese domestic market. Founded in 1998 and based in the major manufacturing hub of Shaoxing, the company has established a regional presence, competing on product integration and customization within the broader furnishings, fixtures, and appliances industry. Its market position is that of a specialized, integrated kitchen brand catering to consumers seeking cohesive and customized kitchen environments, differentiating itself from larger, mass-market appliance manufacturers.

Revenue Profitability And Efficiency

For the period, the company reported revenue of CNY 429.5 million. It demonstrated solid profitability with net income of CNY 60.3 million, translating to a healthy net margin. Operating cash flow was positive at CNY 9.9 million, though capital expenditures of CNY -19.3 million indicate ongoing investment, resulting in negative free cash flow for the period.

Earnings Power And Capital Efficiency

The company's earnings power is evidenced by a diluted EPS of CNY 0.33. The significant cash balance of CNY 389.1 million, relative to its market cap and modest total debt of CNY 55.8 million, suggests strong potential for capital allocation and reinvestment into the business to drive future earnings growth and operational efficiency.

Balance Sheet And Financial Health

The balance sheet is characterized by exceptional liquidity, with cash and equivalents of CNY 389.1 million vastly exceeding total debt of CNY 55.8 million. This results in a robust net cash position, indicating very low financial leverage and a strong, conservative financial health profile with ample capacity to withstand economic downturns.

Growth Trends And Dividend Policy

The company has established a shareholder returns policy, evidenced by a dividend per share of CNY 0.325. This payout, combined with its substantial cash reserves and low debt, suggests a commitment to returning capital to shareholders while retaining flexibility for future growth investments and potential expansion of its product lines and customization services.

Valuation And Market Expectations

With a market capitalization of approximately CNY 2.80 billion, the market values the company at a significant premium to its annual revenue. A beta of 0.98 indicates its stock price movement is nearly in line with the broader market, reflecting expectations that are consistent with its sector peers despite its niche focus.

Strategic Advantages And Outlook

The company's strategic advantages include its integrated product offerings and customization services, which create a cohesive ecosystem for consumers. Its strong balance sheet provides a solid foundation for navigating market cycles and pursuing selective growth opportunities. The outlook will depend on its ability to effectively deploy its capital to expand market share and enhance its product portfolio in a competitive industry.

Sources

Company DescriptionProvided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount