Data is not available at this time.
Zhongyin Babi Food Co., Ltd. operates within China's competitive packaged foods sector, specializing in the research, development, production, and sale of traditional Chinese-style pastries and frozen food products. Its core revenue model is B2B, supplying a diverse portfolio including steamed buns, coarse grain snacks, dumplings, cakes, porridge, and beverages to a broad institutional client base comprising enterprises, schools, hospitals, and chain restaurants. The company leverages its Shanghai base to serve a key metropolitan market, positioning itself as a specialized supplier of convenient, traditional foods to the foodservice industry. This focus on institutional sales channels differentiates it from consumer-facing brands, creating a stable, volume-driven business reliant on operational efficiency and consistent product quality to maintain its contracts and market position in the defensive consumer staples landscape.
The company generated revenue of CNY 1.67 billion with a net income of CNY 276.6 million, translating to a robust net profit margin of approximately 16.5%. This indicates effective cost management and pricing power within its operational framework. Operating cash flow was strong at CNY 217.4 million, significantly covering capital expenditures and supporting overall financial flexibility.
Diluted earnings per share stood at CNY 1.12, reflecting solid earnings power on its equity base. The company demonstrates capital efficiency, as its operating cash flow of CNY 217.4 million comfortably exceeded its capital expenditures of CNY 201.8 million, indicating an ability to fund growth investments internally while generating surplus cash.
The balance sheet is exceptionally strong, featuring a substantial cash and equivalents position of CNY 894 million against minimal total debt of CNY 46.2 million. This results in a significant net cash position, providing a formidable buffer against market downturns and ample liquidity for strategic initiatives without relying on external financing.
The company has established a shareholder-friendly capital allocation policy, evidenced by a dividend per share of CNY 0.8. This represents a substantial payout from its earnings, indicating a commitment to returning capital to shareholders while maintaining a conservative financial structure that supports future stability.
With a market capitalization of approximately CNY 5.66 billion, the market values the company at a P/E ratio near 20.5x based on its latest earnings. A beta of 0.692 suggests the stock is perceived as less volatile than the broader market, aligning with its defensive sector and stable business model.
The company's strategic advantages include a specialized B2B focus on institutional clients, providing revenue stability, and an exceptionally strong, debt-light balance sheet. The outlook is supported by consistent demand in the defensive food sector, operational efficiency, and significant financial capacity to navigate market cycles and pursue selective growth opportunities.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |