Data is not available at this time.
Namchow Food Group operates as a specialized ingredient supplier within China's packaged foods sector, focusing primarily on bakery applications. The company generates revenue through the manufacturing and distribution of high-value baking oils and fats, whipped cream products, imported dairy ingredients, and frozen dough solutions to commercial bakeries, food service providers, and industrial food manufacturers. Operating as a subsidiary of Namchow (Cayman Islands) Holding Corp., the company leverages its technical expertise and product portfolio to serve the growing Chinese bakery market, positioning itself as a B2B ingredient specialist rather than a consumer-facing brand. This strategic focus allows Namchow to capitalize on the professional baking segment's demand for consistent, high-quality ingredients while avoiding direct competition with mass-market food producers. The company's market position is strengthened by its comprehensive product range that addresses multiple bakery preparation stages, from base ingredients to ready-to-use solutions, creating embedded customer relationships through technical support and product reliability.
The company reported revenue of CNY 3.16 billion with net income of CNY 201 million, reflecting a net margin of approximately 6.4%. Operating cash flow of CNY 232 million supported capital expenditures of CNY 208 million, indicating disciplined investment in production capabilities. The operation demonstrates moderate profitability within the competitive food ingredients sector, maintaining cash generation sufficient for reinvestment needs.
Diluted EPS of CNY 0.48 reflects the company's earnings capacity relative to its equity base. The substantial cash position of CNY 1.33 billion against total debt of CNY 296 million indicates strong interest coverage capacity and conservative financial leverage. Operating cash flow coverage of capital expenditures suggests sustainable investment in business maintenance and growth initiatives.
Namchow maintains a robust balance sheet with cash and equivalents representing significant liquidity at CNY 1.33 billion. Total debt of CNY 296 million is minimal relative to equity and cash reserves, indicating low financial risk. The company's net cash position provides strategic flexibility for potential acquisitions or market expansion opportunities within the competitive food ingredients landscape.
The company distributed a dividend of CNY 0.17 per share, representing a payout ratio of approximately 35% based on reported EPS. This balanced approach returns capital to shareholders while retaining earnings for operational needs and growth initiatives. The dividend policy appears sustainable given current profitability levels and strong cash position.
With a market capitalization of CNY 7.29 billion, the company trades at approximately 23 times earnings and 2.3 times revenue. The beta of 0.598 suggests lower volatility than the broader market, reflecting the defensive characteristics of the food ingredients sector. Current valuation multiples imply market expectations for stable growth in line with China's bakery industry expansion.
As a subsidiary of an international holding company, Namchow benefits from potential technical transfer and operational expertise. Its focus on specialized bakery ingredients creates niche positioning within China's growing food processing sector. The company's strong balance sheet provides resilience against market fluctuations and opportunities for strategic investments in product development or market expansion.
Company financial reportsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |