Data is not available at this time.
Jiangxi Hungpai New Material operates as a specialized chemical manufacturer producing silane coupling agents and comprehensive rubber additives for global industrial markets. The company serves critical sectors including green tire manufacturing, semiconductor production, solar energy, and general rubber products through its diverse portfolio of anti-reversion agents, antioxidant compounds, manufacturing additives, and specialized silicone products. Its market positioning leverages technical expertise in chemical synthesis to supply multinational tire manufacturers and international brands requiring high-performance material solutions. The company maintains a strategic focus on developing advanced materials that enhance product durability and performance while addressing evolving environmental standards in industrial applications. This specialization within the basic materials sector allows Hungpai to occupy a niche position as a solution provider for manufacturers seeking to improve product quality and manufacturing efficiency through advanced chemical additives.
The company generated CNY 1.48 billion in revenue during the period but reported a net loss of CNY 30.9 million, indicating margin pressure within its operating environment. Despite the negative bottom line, operating cash flow remained positive at CNY 276.6 million, suggesting reasonable cash conversion from operations. Capital expenditures of CNY 103 million reflect ongoing investment in production capabilities and technological advancement.
Hungpai's diluted EPS of -CNY 0.05 reflects temporary profitability challenges, though its substantial operating cash flow generation demonstrates underlying business resilience. The company maintains significant production assets and technological capabilities, with cash flow from operations substantially exceeding capital investment requirements, indicating potential for improved earnings power once market conditions normalize.
The balance sheet shows robust liquidity with CNY 887.1 million in cash against total debt of CNY 1.26 billion, providing adequate coverage for near-term obligations. The debt level appears manageable relative to the company's market capitalization and cash position, though the net loss position warrants monitoring for sustained financial health.
Despite current profitability challenges, the company maintained a dividend payment of CNY 0.04 per share, signaling management confidence in long-term prospects. Growth trends appear mixed with revenue generation remaining substantial but margins under pressure, possibly reflecting industry cyclicality or competitive dynamics in the specialty chemicals market.
With a market capitalization of approximately CNY 3.88 billion, the market appears to be pricing in recovery potential despite current losses. The beta of 0.597 suggests lower volatility than the broader market, indicating investor perception of relative stability within its specialized chemical niche.
Hungpai's strategic advantage lies in its specialized chemical expertise and established relationships with major tire manufacturers and international brands. The company's focus on green tire technologies and semiconductor materials positions it well for long-term structural growth trends, though near-term execution on profitability improvement remains critical.
Company financial statementsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |