investorscraft@gmail.com

Intrinsic ValueZhejiang Gongdong Medical Technology Co.,Ltd. (605369.SS)

Previous Close$18.91
Intrinsic Value
Upside potential
Previous Close
$18.91

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhejiang Gongdong Medical Technology operates as a specialized manufacturer and distributor of essential medical devices and testing supplies within China's healthcare sector. The company's core revenue model is built on the development, production, and sale of a diverse portfolio of medical consumables, including vacuum blood collection systems, specimen collection products, laboratory supplies, medical nursing wares, and customized mold products. Operating since 1985, the firm has established a strong position in the domestic medical instruments market by providing critical infrastructure products to healthcare facilities. Its business focuses on manufacturing reliability and supply chain integration for single-use medical products that are essential for diagnostic and treatment procedures. The company's market positioning is that of a established domestic supplier in a growing healthcare market, leveraging its long-term industry presence and specialized manufacturing capabilities to serve China's expanding medical needs.

Revenue Profitability And Efficiency

The company generated CNY 1.12 billion in revenue with net income of CNY 171.6 million, representing a net margin of approximately 15.4%. Operating cash flow of CNY 210.4 million significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of CNY 109.6 million suggest ongoing investment in production capacity and operational capabilities.

Earnings Power And Capital Efficiency

Diluted EPS of CNY 1.09 reflects solid earnings generation relative to the share base. The company demonstrates effective capital allocation with operating cash flow nearly double capital expenditure requirements. This indicates strong fundamental earnings power and efficient reinvestment capabilities within its specialized medical manufacturing operations.

Balance Sheet And Financial Health

The balance sheet appears robust with CNY 303.2 million in cash and equivalents against modest total debt of CNY 38.9 million, indicating a conservative financial structure. The substantial cash position relative to debt provides significant financial flexibility and resilience in the capital-intensive medical device sector.

Growth Trends And Dividend Policy

The company maintains a shareholder-friendly approach with a dividend per share of CNY 0.5, representing a payout ratio of approximately 46% based on current EPS. This balanced capital return policy suggests management's confidence in sustainable earnings while retaining sufficient capital for growth initiatives in the expanding Chinese healthcare market.

Valuation And Market Expectations

With a market capitalization of CNY 4.44 billion, the company trades at approximately 26 times earnings and 4 times revenue. The beta of 0.636 indicates lower volatility than the broader market, reflecting the defensive characteristics typical of medical supply companies in investor expectations.

Strategic Advantages And Outlook

The company benefits from its established presence in China's growing healthcare infrastructure market, with specialized manufacturing expertise developed over nearly four decades. Its focus on essential medical consumables provides defensive characteristics while positioning it to benefit from increasing healthcare spending and medical standardization in China.

Sources

Company financial reportsStock exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount