Data is not available at this time.
Hangzhou Huawang New Material Technology operates as a specialized manufacturer in China's paper products sector, focusing on the research, development, production, and sales of decorative base papers. These papers serve as essential substrates for laminated surfaces in furniture, flooring, and interior decoration applications, requiring specific technical properties for printability and durability. The company maintains a vertically integrated approach that includes wood pulp trading and thermal energy operations, providing cost control and supply chain stability. This integration supports its core manufacturing process while creating additional revenue streams. Huawang competes in a fragmented market by emphasizing product quality, technical expertise, and customer-specific solutions rather than scale alone. Its market position is strengthened by longstanding industry relationships and regional manufacturing advantages in Eastern China's industrial corridor.
The company generated CNY 3.77 billion in revenue with net income of CNY 468.9 million, achieving a healthy net margin of approximately 12.4%. Operating cash flow of CNY 516.1 million significantly exceeded capital expenditures of CNY 233.2 million, indicating strong cash generation from core operations. This efficiency suggests effective management of working capital and production costs within its specialized paper manufacturing segment.
Diluted EPS of CNY 1.01 reflects solid earnings power relative to the company's market capitalization. The substantial operating cash flow coverage of capital expenditures demonstrates prudent investment in maintaining and expanding production capabilities. The company's focus on decorative base papers appears to generate stable returns on invested capital within its niche market segment.
Huawang maintains a robust financial position with CNY 2.08 billion in cash and equivalents against total debt of CNY 616.6 million, indicating strong liquidity and low leverage. The significant cash balance provides flexibility for strategic investments or weathering industry downturns. The conservative debt level relative to cash reserves suggests a financially disciplined approach to capital structure management.
The company demonstrates a shareholder-friendly approach with a dividend per share of CNY 0.87, representing an 86% payout ratio based on EPS. This substantial distribution indicates management's confidence in sustainable cash generation. Future growth will likely depend on expansion within the decorative paper market and potential diversification into related material technologies.
With a market capitalization of approximately CNY 5.05 billion, the company trades at a P/E ratio of around 10.8 based on current earnings. The beta of 0.48 suggests lower volatility than the broader market, reflecting the defensive nature of its basic materials business. This valuation appears reasonable for a specialized industrial manufacturer with strong cash generation.
Huawang's integrated operations spanning paper manufacturing, pulp trading, and thermal energy provide cost advantages and supply chain stability. Its specialization in decorative base papers creates technical barriers to entry and customer loyalty. The outlook remains tied to construction and furniture markets in China, with opportunities in product innovation and potential export expansion driving future performance.
Company financial reportsShanghai Stock Exchange disclosuresCompany description and financial data provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |