Data is not available at this time.
Jiangsu Changling Hydraulic operates as a specialized manufacturer of critical hydraulic components for the construction machinery sector in China. The company's core revenue model is based on the design, production, and sale of a diverse portfolio of precision-engineered parts, including hydraulic turning joints, cylinders, valves, and pin bushing products. These components are essential for the functionality of excavators, loaders, and other heavy equipment, positioning the firm as an integral supplier within the industrial supply chain. Operating from its base in Jiangyin, the company serves domestic original equipment manufacturers (OEMs) and aftermarkets, leveraging its technical expertise to maintain a competitive position in a fragmented but essential niche. Its market position is that of a focused domestic player, reliant on the health of China's infrastructure and construction activity, which drives demand for its specialized industrial outputs.
The company reported revenue of CNY 883 million for the period. It achieved a net income of CNY 94.7 million, indicating a net profit margin of approximately 10.7%. Operating cash flow was positive at CNY 77.5 million, though capital expenditures of CNY 37.8 million represented a significant reinvestment into the business, reflecting a focus on maintaining production capacity.
Diluted earnings per share stood at CNY 0.66, providing a clear measure of bottom-line profitability for shareholders. The company generated positive operating cash flow that substantially covered its capital investment needs, demonstrating an ability to self-fund its operations and growth initiatives without excessive external financing.
The balance sheet appears conservative, with a strong cash position of CNY 355 million and minimal total debt of just CNY 15.3 million. This results in a robust net cash position, indicating very low financial leverage and significant liquidity to navigate market cycles or pursue strategic opportunities.
The company has demonstrated a shareholder-friendly capital allocation policy, distributing a dividend of CNY 0.72 per share. This payout exceeds the diluted EPS, suggesting it may be funded from retained earnings, highlighting a commitment to returning capital to investors. Future growth is inherently tied to the cyclical Chinese construction and machinery markets.
With a market capitalization of approximately CNY 6.84 billion, the market valuation implies certain growth expectations. The stock's beta of 0.44 suggests it is perceived as less volatile than the broader market, which may reflect its niche positioning and stable financial profile.
The company's primary advantage is its specialization in a critical industrial niche within China's large domestic market. Its outlook is directly correlated with domestic infrastructure investment and construction activity. A strong, unleveraged balance sheet provides a solid foundation to withstand industry downturns and selectively invest in operational improvements.
Company Financial ReportsShanghai Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |