investorscraft@gmail.com

Intrinsic ValueShanghai New Centurion Network Information Technology Co., Ltd. (605398.SS)

Previous Close$30.81
Intrinsic Value
Upside potential
Previous Close
$30.81

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shanghai New Centurion Network Information Technology operates as a specialized IT services provider in China's competitive technology sector, focusing on third-party engineering, operation, and maintenance services for enterprise clients. The company generates revenue through a diversified model that includes selling original hardware, proprietary software solutions, and comprehensive service contracts, positioning itself as an integrated technology partner rather than a mere vendor. Operating in the rapidly evolving Chinese IT services market, the company has established a niche in providing reliable post-implementation support and maintenance, which creates recurring revenue streams and fosters long-term client relationships in an industry increasingly focused on digital transformation and operational efficiency.

Revenue Profitability And Efficiency

The company reported revenue of CNY 533 million with net income of CNY 21.4 million, indicating a net margin of approximately 4%. However, negative operating cash flow of CNY 68.3 million raises concerns about working capital management and cash conversion efficiency, suggesting potential challenges in collecting receivables or managing operational expenditures relative to revenue recognition.

Earnings Power And Capital Efficiency

With diluted EPS of CNY 0.13, the company demonstrates modest earnings power relative to its market capitalization. The minimal capital expenditures of CNY 1.2 million indicate a capital-light business model, though the negative operating cash flow suggests that current earnings are not effectively converting to cash, potentially impacting future investment capacity and operational flexibility.

Balance Sheet And Financial Health

The company maintains a strong liquidity position with cash and equivalents of CNY 790.7 million against minimal total debt of CNY 15.5 million, resulting in a robust net cash position. This conservative capital structure provides significant financial flexibility and resilience, though the negative operating cash flow warrants monitoring for sustainability of the current cash balance.

Growth Trends And Dividend Policy

The company maintains a modest dividend policy with a dividend per share of CNY 0.015, representing a payout from current earnings. The combination of negative operating cash flow and minimal capital expenditures suggests a cautious approach to growth investments, potentially indicating a focus on maintaining financial stability rather than aggressive expansion in the competitive IT services market.

Valuation And Market Expectations

Trading at a market capitalization of CNY 5.68 billion, the company commands a significant premium to its revenue base, reflecting market expectations for future growth in China's IT services sector. The low beta of 0.395 suggests the stock is perceived as less volatile than the broader market, potentially indicating defensive characteristics or limited correlation with economic cycles.

Strategic Advantages And Outlook

The company's strategic position in China's growing IT services market, combined with its strong balance sheet, provides a foundation for potential recovery. However, the negative cash flow generation presents a critical challenge that management must address through improved working capital management or operational efficiencies to sustain long-term competitiveness in an increasingly digital-dependent economy.

Sources

Company financial statementsShanghai Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount