Data is not available at this time.
JAPAN MATERIAL Co., Ltd. operates in the industrials sector, specializing in engineering and construction services tailored to high-tech manufacturing environments. The company’s core revenue streams derive from gas supply systems, facility management, and semiconductor equipment maintenance, serving critical industries like semiconductor and liquid crystal production. Its diversified portfolio includes ultrapure water systems, vacuum solutions, and clean room environmental controls, positioning it as a key infrastructure provider for precision manufacturing. Beyond industrial applications, the company engages in digital signage and broadcasting equipment sales, reflecting a strategic expansion into adjacent technology markets. With a strong foothold in Japan, JAPAN MATERIAL leverages its technical expertise to maintain long-term client relationships in a sector demanding reliability and innovation. The company’s involvement in solar power generation further underscores its adaptability to emerging energy trends, though this remains a smaller segment. Its niche focus on high-value, specialized services mitigates direct competition, allowing it to command premium pricing in its core markets.
For FY 2024, JAPAN MATERIAL reported revenue of ¥48.6 billion, with net income of ¥5.7 billion, reflecting a healthy net margin of approximately 11.7%. Operating cash flow stood at ¥4.2 billion, though capital expenditures of ¥3.9 billion indicate significant reinvestment needs. The company’s profitability metrics suggest efficient cost management, particularly in its high-margin service and maintenance segments.
Diluted EPS of ¥55.32 demonstrates robust earnings power, supported by stable demand for semiconductor infrastructure. The modest total debt of ¥253 million against ¥6.1 billion in cash highlights strong capital efficiency and low leverage, providing flexibility for strategic investments or shareholder returns.
The balance sheet remains solid, with cash and equivalents covering total debt 24 times over. A debt-to-equity ratio near zero underscores minimal financial risk, while the company’s ¥146.5 billion market cap reflects investor confidence in its asset-light, high-return business model.
Growth is likely tied to semiconductor industry cycles, with steady demand for maintenance services offering resilience. A dividend of ¥22 per share indicates a commitment to returning capital, though the payout ratio remains conservative to fund expansion.
Trading at a beta of 0.52, the stock exhibits lower volatility than the broader market. The valuation appears reasonable given its niche positioning and profitability, with potential upside tied to semiconductor capex trends.
JAPAN MATERIAL’s technical expertise and entrenched client relationships provide a durable moat. Near-term performance hinges on semiconductor industry health, while long-term opportunities lie in renewable energy and digital infrastructure diversification.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |