Data is not available at this time.
Forest Packaging Group Co., Ltd. operates within the consumer cyclical sector, specifically the packaging and containers industry, as a specialized manufacturer of paper-based packaging solutions. The company's core revenue model is derived from the research, development, production, and direct sale of its diverse product portfolio, which includes essential items like base paper, corrugated cardboard boxes, paper cups, pizza boxes, gift boxes, and food packaging. Operating from its headquarters in Wenling, China, the firm serves a broad market that demands sustainable and functional packaging for consumer goods, food service, and retail applications. Its strategic focus on manufacturing a wide array of paper products positions it as an integrated supplier in a competitive market that values both cost-efficiency and environmental considerations, catering to the essential needs of various end-user industries.
The company reported robust revenue of approximately CNY 2.36 billion for the period, demonstrating significant market activity. Profitability was solid, with net income reaching CNY 193.4 million, translating to a healthy net margin. Operational cash flow was positive at CNY 83.6 million, though it was substantially outweighed by significant capital expenditures, indicating heavy investment in maintaining or expanding production capacity.
Forest Packaging exhibited strong earnings power with a diluted EPS of CNY 0.47. However, capital efficiency appears pressured, as evidenced by capital expenditures of nearly CNY -665.8 million vastly exceeding the operating cash flow generated. This suggests the company is in a phase of substantial reinvestment into its fixed asset base to support future operations.
The balance sheet shows a cash position of CNY 239.1 million against total debt of CNY 645.9 million, indicating a leveraged but manageable financial structure. The presence of debt is significant, yet the company's profitability provides a foundation for servicing its obligations. Overall financial health requires monitoring given the debt level and high capex intensity.
The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of CNY 0.15. The high capital expenditure signals a focus on growth and capacity expansion. The balance between rewarding shareholders and funding future growth initiatives is a key trend for the company's capital allocation strategy.
With a market capitalization of approximately CNY 4.06 billion, the market values the company at a multiple relative to its earnings and revenue. A beta of 0.88 suggests the stock's volatility is slightly lower than the broader market, indicating perceptions of moderate risk aligned with its established industrial sector.
The company's strategic advantage lies in its integrated manufacturing of diverse paper packaging products, serving essential consumer and food service sectors. The outlook is tied to its ability to efficiently manage its significant capital investments and leverage its market position to grow profitability, navigating the competitive landscape and any cyclical demand fluctuations.
Company FilingsPublic Financial Data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |