Data is not available at this time.
Guobang Pharma operates as a vertically integrated pharmaceutical company specializing in both human and veterinary medicine within China's competitive healthcare sector. The company maintains a diversified revenue model through the research, development, production, and sale of active pharmaceutical ingredients (APIs), medication intermediates, and finished formulations. This comprehensive approach allows Guobang to capture value across multiple stages of the pharmaceutical supply chain, serving both therapeutic and animal health markets. The company's strategic positioning in Xinchang, a recognized pharmaceutical hub in China, provides advantages in terms of industry clustering and supply chain efficiency. Guobang's dual focus on human and veterinary products creates revenue diversification while leveraging shared expertise in pharmaceutical manufacturing. The company's established presence since 1996 has enabled it to develop robust manufacturing capabilities and regulatory compliance expertise in China's complex pharmaceutical landscape. This long-standing market position provides stability amid evolving regulatory requirements and competitive pressures in the specialty and generic drug manufacturing sector.
The company generated CNY 5.89 billion in revenue with strong profitability, achieving net income of CNY 781.6 million, representing a healthy net margin of approximately 13.3%. Operating cash flow of CNY 706.4 million demonstrates solid cash generation from core operations, supporting ongoing business activities and strategic investments while maintaining financial flexibility.
Guobang exhibits robust earnings power with diluted EPS of CNY 1.4, reflecting efficient capital allocation across its pharmaceutical operations. The company maintains disciplined capital expenditure management, investing CNY 419.1 million in productive assets while generating substantial operating cash flow, indicating effective deployment of resources to support growth and maintain competitive manufacturing capabilities.
The balance sheet shows strong financial health with CNY 1.91 billion in cash and equivalents against modest total debt of CNY 321.9 million, resulting in a conservative debt-to-equity profile. This substantial liquidity position provides significant financial flexibility for research initiatives, capacity expansion, and potential strategic opportunities in the evolving pharmaceutical market.
The company demonstrates commitment to shareholder returns through a dividend per share of CNY 0.6058, indicating a balanced approach to capital allocation. This dividend policy, combined with retained earnings for growth initiatives, reflects management's confidence in sustainable cash generation and long-term value creation within the specialized pharmaceutical sector.
With a market capitalization of approximately CNY 12.7 billion, the company trades at multiples that reflect its position in the specialized pharmaceutical sector. The beta of 0.38 suggests lower volatility compared to the broader market, indicating investor perception of relative stability within the defensive healthcare industry amid market fluctuations.
Guobang's integrated business model spanning human and veterinary pharmaceuticals provides diversification benefits and operational synergies. The company's established manufacturing expertise, regulatory compliance capabilities, and strong balance sheet position it favorably to capitalize on growth opportunities in China's expanding healthcare market while navigating industry-specific challenges and regulatory developments.
Company financial statementsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |