Data is not available at this time.
Ningbo Dechang Electrical Machinery operates as a specialized manufacturer in the industrial machinery sector, focusing on the research, development, and production of electric motors and household vacuum cleaners. The company serves both domestic Chinese and international markets with a diversified product portfolio that includes EPS brushless motors for automotive applications, positioning itself at the intersection of consumer appliances and automotive components. This dual-market approach provides revenue diversification while leveraging core motor manufacturing expertise across different industry verticals. The company's foundation since 2002 has enabled it to establish manufacturing capabilities and technical know-how in precision motor production, competing in the competitive Chinese industrial landscape where cost efficiency and manufacturing scale are critical advantages. Its market position reflects a niche player with specialized capabilities in brushless motor technology, particularly for automotive steering systems, while maintaining a presence in the mature but stable household appliance market.
The company generated CNY 4.09 billion in revenue with net income of CNY 410.8 million, representing a net margin of approximately 10%. Operating cash flow of CNY 255.2 million was substantially lower than net income, indicating potential working capital investments or timing differences in cash collection. Capital expenditures of CNY 509.1 million suggest significant investment in capacity expansion or technological upgrades during the period.
Diluted EPS of CNY 1.10 reflects solid earnings generation relative to the share base. The substantial capital expenditure program, nearly double the operating cash flow, indicates aggressive investment in productive assets. This suggests management is prioritizing growth and capacity expansion, though it creates negative free cash flow in the current period that may pressure short-term financial flexibility.
The company maintains a strong liquidity position with CNY 1.26 billion in cash and equivalents against total debt of CNY 201.1 million, indicating minimal leverage and robust financial flexibility. The low debt-to-equity profile provides capacity for additional borrowing if needed for expansion or strategic initiatives. The conservative capital structure supports financial stability in cyclical industrial markets.
The company demonstrates a balanced approach to capital allocation, paying a dividend of CNY 0.27 per share while simultaneously pursuing significant capital investment. The substantial capex program suggests management is prioritizing growth initiatives, potentially in automotive brushless motors where technological advancement drives market expansion. This dual focus on shareholder returns and growth investment indicates confidence in future cash flow generation.
With a market capitalization of CNY 8.31 billion, the company trades at approximately 20 times earnings and 2 times revenue. The beta of 0.66 indicates lower volatility than the broader market, suggesting investors perceive stable cash flows. The valuation multiples reflect expectations for continued growth in both traditional motor applications and emerging automotive segments.
The company's strategic positioning in both consumer appliances and automotive components provides diversification benefits. Its expertise in brushless motor technology, particularly for automotive EPS systems, aligns with industry trends toward electrification and advanced driver assistance. The strong balance sheet supports continued R&D investment and capacity expansion to capture growth in evolving motor applications across multiple end markets.
Company financial statementsStock exchange disclosuresMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |