Data is not available at this time.
Hangzhou Flariant Co., Ltd. is a specialized chemical producer operating within China's textile value chain. The company's core business model centers on the research, development, and manufacturing of disperse dyes and filter cakes, which are critical inputs for dyeing and printing synthetic fibers like polyester. Its revenue is generated through the sale of these specialized chemical products to textile manufacturers, positioning it as an essential supplier in a large industrial sector. The company operates in a competitive and cyclical market, serving a domestic customer base. Its market position is that of a specialized niche player, leveraging its long-standing presence since its 1998 founding to build customer relationships and technical expertise. The firm's focus on a specific segment of the dye market, rather than a broad chemical portfolio, defines its strategic approach and competitive differentiation within the basic materials sector.
The company reported revenue of CNY 965.0 million for the period. Profitability was subdued, with net income of CNY 22.0 million, indicating significant margin pressure. Operating cash flow was robust at CNY 174.2 million, significantly exceeding net income, suggesting strong cash conversion from operations and efficient working capital management relative to its earnings.
Diluted earnings per share stood at CNY 0.17, reflecting modest earnings power. Capital expenditures were a modest CNY -24.8 million, indicating a capital-light operational model. The substantial operating cash flow relative to capex suggests the business generates strong free cash flow, supporting internal funding for growth and potential shareholder returns.
The balance sheet is characterized by a very strong liquidity position, with cash and equivalents of CNY 1.38 billion. Total debt is reported at CNY 355.9 million, resulting in a conservative net cash position. This provides a significant buffer against market downturns and ample financial flexibility for strategic initiatives.
The company has demonstrated a commitment to shareholder returns, declaring a dividend of CNY 0.10 per share. The current financial profile, marked by strong cash generation and a robust balance sheet, provides a solid foundation for both potential future growth investments and the sustainability of its dividend distribution policy.
With a market capitalization of approximately CNY 3.56 billion, the stock trades at a significant premium to its book value, largely supported by its substantial net cash position. A beta of 0.61 suggests the stock has been less volatile than the broader market, which may reflect its stable, niche business model and strong financial footing.
The company's key advantages include its specialized product focus, long operating history, and exceptionally strong balance sheet. The outlook is tied to the health of the Chinese textile industry. Its financial strength provides resilience to navigate sector cycles and pursue selective opportunities.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |