Data is not available at this time.
Springsnow Food Group operates as a vertically integrated poultry producer in China's consumer defensive sector, specializing in the complete chicken value chain from feed production and breeding to processing and distribution. The company generates revenue through multiple streams including frozen and chilled chicken products, cooked items, and specialized exports to markets like Japan. Its comprehensive approach encompasses veterinary drug production, humane processing, and flavor R&D, positioning it as an integrated agricultural food enterprise rather than a simple processor. Springsnow maintains a strategic market position by controlling quality throughout the production process while serving both domestic Chinese consumers and international export markets with thermal-processed poultry and cloven-hoofed animal products. This vertical integration model provides cost control advantages and quality assurance in the competitive packaged foods industry.
The company generated CNY 2.51 billion in revenue with modest net income of CNY 8.17 million, reflecting thin margins in the competitive poultry sector. Operating cash flow of CNY 101.2 million significantly exceeded net income, indicating solid cash conversion from operations. Capital expenditures of CNY -121.6 million suggest ongoing investments in production capacity and operational efficiency improvements.
Springsnow demonstrates limited earnings power with diluted EPS of CNY 0.04, indicating challenges in translating substantial revenue into bottom-line profitability. The company's capital allocation appears focused on maintaining production capabilities, as evidenced by significant capital expenditures relative to net income. Operating cash flow coverage of capital investments suggests adequate internal funding for ongoing operational needs.
The balance sheet shows CNY 419.6 million in cash against total debt of CNY 592.0 million, indicating moderate leverage. The cash position provides some liquidity buffer, though debt levels require careful management given the company's thin profit margins. The overall financial structure appears manageable for an agricultural processing business with predictable cash flows.
Despite modest profitability, the company maintains a dividend policy with CNY 0.10 per share distribution, suggesting management's commitment to shareholder returns. The export business to Japan represents a potential growth avenue, though domestic market competition likely pressures margin expansion. The vertically integrated model supports stable operations but may limit rapid growth potential in the near term.
With a market capitalization of CNY 2.08 billion, the company trades at approximately 0.83 times revenue, reflecting market expectations for modest growth in the agricultural processing sector. The beta of 0.833 indicates lower volatility than the broader market, consistent with defensive food processing stocks. Valuation metrics suggest the market prices Springsnow as a stable, though not high-growth, agricultural enterprise.
Springsnow's vertical integration provides cost control and quality assurance advantages in the competitive poultry market. The export capability to regulated markets like Japan demonstrates compliance with international standards. However, the company faces margin pressures from input cost volatility and domestic competition. The outlook depends on operational efficiency improvements and potential export market expansion to enhance profitability.
Company description and financial data providedShanghai Stock Exchange filingsAnnual report assumptions based on provided metrics
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |