Data is not available at this time.
Keystone Technology Co., Ltd. operates as a specialized materials and components supplier within the global technology hardware ecosystem, focusing on the research, development, and manufacturing of critical display and adhesion products. Its core revenue is generated from the sale of polarizers, functional devices, signal connectors, and liquid crystal modules, which are essential for LCD TVs, smartphones, tablets, laptops, and wearable devices. The company further diversifies its portfolio with special adhesive materials tailored for the rail transit, automotive, and consumer electronics sectors, positioning itself as an integrated solutions provider. Operating from its base in Nanjing, China, Keystone serves a complex supply chain, supplying essential inputs for display panel production. Its market position is that of a niche B2B manufacturer within the competitive semiconductor and electronic components sector, where technological precision and reliability are paramount for securing long-term contracts with major device assemblers.
The company reported revenue of CNY 1.36 billion for the period. However, it recorded a net loss of CNY 15.46 million, indicating significant profitability pressures. Operating cash flow was positive at CNY 153.68 million, but this was heavily outweighed by substantial capital expenditures of CNY 755.58 million, reflecting intense investment in its production capabilities.
Keystone's diluted earnings per share stood at -CNY 0.21, demonstrating a lack of earnings power in the current operating environment. The significant capital expenditure, which far exceeded operating cash flow, suggests the company is in a heavy investment phase, prioritizing capacity expansion and technological advancement over immediate capital returns.
The balance sheet shows a cash position of CNY 706.64 million against a total debt of CNY 1.20 billion. This elevated debt level, coupled with a net loss, points to a leveraged financial structure. The company's ability to service this debt will be contingent on a return to profitability and improved cash generation.
Despite the net loss, the company maintained a dividend per share of CNY 0.07, indicating a commitment to shareholder returns. The aggressive capital expenditure signals a strategy focused on long-term growth through capacity building, though this has come at the cost of short-term profitability.
With a market capitalization of approximately CNY 3.92 billion, the market is valuing the company at nearly three times its revenue. A beta of 0.23 suggests the stock is considered less volatile than the broader market, potentially reflecting expectations of stability or a discounted outlook given its current unprofitability.
Keystone's strategic advantage lies in its specialized product portfolio serving high-growth end markets like consumer electronics and electric vehicles. The outlook hinges on its ability to translate its significant capital investments into scalable production, improved operational efficiencies, and a return to sustainable profitability in a competitive global supply chain.
Company DescriptionPublic Financial Disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |