Data is not available at this time.
Shanghai Geoharbour Construction Group operates as a specialized geotechnical engineering and construction firm within China's industrials sector. Its core revenue model is project-based, deriving income from comprehensive services including ground improvement, pile and deep foundation construction, slope stabilization, and harbor development. The company serves critical infrastructure projects such as airports, railways, power plants, and industrial parks, positioning itself as an essential technical partner in large-scale civil engineering endeavors. Operating from its Shanghai base since 2000, the firm leverages deep technical expertise in complex soil mechanics and marine construction to secure contracts. Its market position is niche yet vital, focusing on the foundational work required for major construction projects rather than broader general contracting. This specialization allows it to maintain a defensible position in the competitive Chinese construction landscape, catering to both public and private sector clients requiring high-precision geotechnical solutions for stable and sustainable development.
The company reported revenue of CNY 1.30 billion with net income of CNY 92.5 million, indicating a net margin of approximately 7.1%. However, operating cash flow was negative at CNY -83.3 million, which, combined with significant capital expenditures of CNY -215.6 million, suggests potential inefficiencies in working capital management or aggressive investment cycles impacting short-term liquidity.
Diluted EPS stood at CNY 0.39, reflecting modest earnings power relative to its market capitalization. The substantial capital expenditure outpacing operating cash flow indicates a capital-intensive business model, potentially funding growth projects or necessary equipment upgrades, though this has strained near-term cash generation efficiency.
The balance sheet shows a strong liquidity position with cash and equivalents of CNY 558.8 million against minimal total debt of CNY 14.0 million. This low leverage ratio provides significant financial flexibility and indicates a conservative capital structure, reducing solvency risks despite the negative operating cash flow.
The company paid a dividend of CNY 0.114 per share, demonstrating a commitment to shareholder returns. The high capital expenditure relative to operating cash flow suggests management is prioritizing reinvestment for future growth, potentially in expanding its project capabilities or geographic reach within China's infrastructure sector.
With a market capitalization of approximately CNY 6.30 billion, the company trades at a P/E ratio near 68 based on trailing earnings, indicating high market expectations for future profit growth. The low beta of 0.116 suggests the stock is perceived as less volatile than the broader market, possibly due to its niche, project-driven business model.
The company's strategic advantage lies in its specialized geotechnical expertise, which is critical for complex infrastructure projects. Its strong balance sheet provides a solid foundation for navigating project cycles. The outlook depends on China's continued investment in infrastructure and the company's ability to convert capital expenditures into profitable, cash-generating projects.
Company Annual ReportShanghai Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |