Data is not available at this time.
Beijing Caishikou Department Store Co., Ltd. is a distinguished retailer specializing in high-value gold jewelry and precious commodities within China's luxury goods sector. The company operates through an integrated omnichannel strategy, combining a network of directly-operated physical stores with robust online sales platforms to reach a broad consumer base. Its core revenue model is driven by the sale of gold jewelry, investment products, and cultural items, including platinum, diamonds, and colored gemstones, catering to both personal adornment and investment demands. Operating in the consumer cyclical sector, the firm leverages its long-established brand, founded in 1956, to maintain a strong market position in Beijing and beyond. It competes by offering authenticity, craftsmanship, and trusted value in precious metals, appealing to consumers seeking both luxury and financial security. The company's strategic focus on gold, a perennial store of value in Chinese culture, provides a stable foundation amid economic fluctuations, reinforcing its resilience and niche authority.
The company generated robust revenue of CNY 20.23 billion for the period, demonstrating strong top-line performance in the luxury retail segment. Net income reached CNY 719 million, reflecting effective cost management and operational efficiency. The business converted a portion of earnings into operating cash flow of CNY 381 million, indicating healthy cash generation from core activities.
Diluted earnings per share stood at CNY 0.92, underscoring the firm's earnings power on a per-share basis. Operating cash flow significantly exceeded capital expenditures of CNY 40.5 million, highlighting efficient reinvestment and strong free cash flow generation. This supports the company's ability to fund growth and returns to shareholders without excessive capital outlays.
The balance sheet remains solid with cash and equivalents of CNY 1.49 billion, providing ample liquidity. Total debt is modest at CNY 177 million, indicating a conservative leverage profile and strong financial health. This low debt level enhances financial flexibility and reduces risk in a cyclical industry.
The company demonstrates a shareholder-friendly approach with a dividend per share of CNY 0.72, reflecting a commitment to returning capital. This payout, supported by strong earnings and cash flow, suggests a stable and attractive dividend policy. Growth is likely driven by brand strength and omnichannel expansion in the premium jewelry market.
With a market capitalization of approximately CNY 11.09 billion, the market values the company's stable earnings and niche positioning. A beta of 0.573 indicates lower volatility relative to the market, aligning with its defensive characteristics in the luxury sector. This valuation reflects expectations of steady performance and reliable cash flows.
The company's strategic advantages include its longstanding brand heritage, focus on trusted precious metals, and integrated retail channels. Its outlook is supported by cultural demand for gold in China and operational efficiency. The firm is well-positioned to navigate market cycles while maintaining profitability and shareholder returns.
Company description and financial data providedShanghai Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |