investorscraft@gmail.com

Intrinsic ValueZhongAn Online P & C Insurance Co., Ltd. (6060.HK)

Previous CloseHK$16.64
Intrinsic Value
Upside potential
Previous Close
HK$16.64

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ZhongAn Online P & C Insurance Co., Ltd. operates as a pioneering Insurtech company in China, leveraging its fully digital platform to distribute property and casualty insurance products directly to consumers. The company's core revenue model centers on underwriting insurance premiums while minimizing distribution costs through its proprietary technology infrastructure. ZhongAn offers a comprehensive portfolio including health, accident, motor, credit, and cargo insurance, complemented by value-added technology services sold to other financial institutions. Operating in China's rapidly digitizing insurance sector, the company has established itself as a market leader in online insurance distribution, capitalizing on the convergence of financial services and technology. Its unique position stems from being one of the first licensed online-only insurers in China, allowing it to bypass traditional agency networks and offer competitive pricing while maintaining robust risk assessment capabilities through data analytics and artificial intelligence.

Revenue Profitability And Efficiency

The company generated HKD 33.7 billion in revenue for the period, demonstrating substantial scale in its insurance operations. With net income of HKD 603 million, ZhongAn maintains positive profitability despite operating in a competitive insurance market. The company's digital-first model enables efficient customer acquisition and policy administration, though specific profitability metrics would require additional margin analysis to fully assess operational efficiency.

Earnings Power And Capital Efficiency

ZhongAn reported diluted EPS of HKD 0.41, reflecting its earnings capacity relative to its equity base. The company generated HKD 2.0 billion in operating cash flow, significantly exceeding its net income, indicating strong cash conversion from insurance operations. Capital expenditures of HKD 896 million suggest ongoing investment in technology infrastructure to support its digital insurance platform and service offerings.

Balance Sheet And Financial Health

The company maintains HKD 1.5 billion in cash and equivalents, providing liquidity for insurance claim obligations and operational needs. With total debt of HKD 7.1 billion, ZhongAn operates with moderate leverage typical for insurance companies requiring capital to support underwriting activities. The balance sheet structure appears appropriate for a property and casualty insurer, though detailed regulatory capital ratios would provide additional insight into financial stability.

Growth Trends And Dividend Policy

ZhongAn has pursued growth through digital insurance expansion and technology service offerings, though specific growth rates are not provided in the available data. The company maintains a conservative dividend policy with no dividend distribution during the period, opting to retain earnings for reinvestment in technology development and insurance business expansion in China's evolving digital financial services market.

Valuation And Market Expectations

With a market capitalization of approximately HKD 29.0 billion, the market values ZhongAn at a significant multiple to its current earnings, reflecting expectations for future growth in China's digital insurance sector. The beta of 0.604 suggests lower volatility than the broader market, potentially indicating investor perception of defensive characteristics despite its technology-focused business model.

Strategic Advantages And Outlook

ZhongAn's primary competitive advantage lies in its first-mover status as China's pioneer online insurer and its integrated technology platform that enables efficient insurance distribution. The company is well-positioned to benefit from continued digital adoption in insurance, though it faces competition from both traditional insurers digitizing their operations and technology companies entering financial services. Regulatory developments in China's insurance and technology sectors will significantly influence ZhongAn's future growth trajectory and operational environment.

Sources

Company annual reportsHong Kong Stock Exchange filingsFinancial data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount