Data is not available at this time.
Cocolonet Co., Ltd. operates in Japan's personal products and services sector, specializing in funeral and wedding services. The company provides a comprehensive suite of offerings, including stone materials, flower arrangements, and mutual aid association services, catering to culturally significant life events. With roots dating back to 1892, Cocolonet has established a legacy in the consumer cyclical space, leveraging its long-standing reputation to maintain a stable market position. The company's dual focus on funeral and wedding services allows it to capture demand across different life stages, providing resilience against economic cycles. Its headquarters in Fukushima positions it strategically within Japan's regional markets, where traditional services remain deeply valued. Cocolonet's integrated approach—combining physical products with service offerings—differentiates it from purely transactional competitors, fostering customer loyalty and recurring revenue streams.
Cocolonet reported revenue of ¥10.04 billion for FY 2024, with net income of ¥579.6 million, reflecting a net margin of approximately 5.8%. Operating cash flow stood at ¥1.06 billion, indicating healthy cash generation relative to earnings. Capital expenditures of ¥743.9 million suggest ongoing investments in maintaining or expanding service capabilities, though the company retains significant liquidity with ¥3.12 billion in cash and equivalents.
The company's diluted EPS of ¥153.71 demonstrates modest but stable earnings power. With minimal total debt of ¥49.4 million, Cocolonet operates with a conservative capital structure, allowing it to allocate resources efficiently. The strong operating cash flow relative to net income highlights effective working capital management and low reliance on external financing.
Cocolonet maintains a robust balance sheet, with cash and equivalents covering total debt by a factor of over 60x. The near debt-free position and ample liquidity underscore financial stability, reducing risks associated with interest obligations or refinancing. This conservative approach aligns with the company's focus on long-term sustainability in a traditionally stable industry.
While growth metrics are not explicitly provided, the company's dividend per share of ¥30 indicates a commitment to shareholder returns, supported by its earnings and cash flow. The funeral and wedding services industry in Japan is mature, suggesting that organic growth may be modest but predictable, with potential upside from operational efficiencies or regional expansion.
With a market capitalization of ¥3.46 billion, Cocolonet trades at a P/E ratio of approximately 6.0x based on diluted EPS. The negative beta of -0.068 suggests low correlation with broader market movements, possibly reflecting the defensive nature of its core services. Investors likely value the company for its stability and dividend yield rather than aggressive growth prospects.
Cocolonet's strategic advantages lie in its entrenched market position, conservative financial management, and diversified service offerings. The outlook remains stable, given the non-discretionary nature of funeral services and enduring demand for traditional wedding services in Japan. Potential risks include demographic shifts and changing consumer preferences, but the company's historical resilience positions it well to navigate these challenges.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |