Data is not available at this time.
UNIVERSAL ENGEISHA Co., Ltd. operates in Japan's specialty retail sector, focusing on the rental and sale of plants, flowers, and related greenery services. The company serves a diverse clientele, including corporate offices, hotels, restaurants, and event venues, offering both natural and artificial plant arrangements. Its revenue model is diversified across rentals, maintenance services, and retail sales through garden centers and online shops, positioning it as a comprehensive provider in the niche greenery rental market. The company has expanded its offerings to include LED lighting, aquariums, and cleaning products, enhancing its value proposition. With brands like Ricoche+ garden centers, Fleur Universelle flower shops, and Les Grands Arbres cafés, UNIVERSAL ENGEISHA integrates lifestyle elements into its core business, differentiating itself from traditional florists. Its long-standing presence since 1968 and headquarters in Ibaraki underscore its established market position in Japan's consumer cyclical sector.
In FY 2024, UNIVERSAL ENGEISHA reported revenue of JPY 16.86 billion, with net income reaching JPY 1.64 billion, reflecting a healthy profit margin. The company generated JPY 2.14 billion in operating cash flow, demonstrating efficient cash conversion from its operations. Capital expenditures were modest at JPY 218 million, indicating disciplined investment in growth.
The company's diluted EPS stood at JPY 348.42, highlighting strong earnings power. With a market capitalization of JPY 21.17 billion and a low beta of 0.008, UNIVERSAL ENGEISHA exhibits stable capital efficiency and low volatility relative to the market.
UNIVERSAL ENGEISHA maintains a robust balance sheet with JPY 4.34 billion in cash and equivalents and minimal total debt of JPY 483.9 million. This conservative leverage profile underscores its financial stability and capacity for future investments or dividends.
The company has demonstrated consistent growth, supported by its diversified revenue streams. A dividend per share of JPY 25 reflects a shareholder-friendly policy, though the payout ratio remains sustainable given its strong cash position.
Trading at a market cap of JPY 21.17 billion, the company's valuation reflects its niche market position and steady profitability. The low beta suggests investor confidence in its resilience amid market fluctuations.
UNIVERSAL ENGEISHA's integrated approach—combining rentals, retail, and lifestyle services—provides a competitive edge. Its established brand and diversified offerings position it well for sustained growth in Japan's greenery and floral market, though macroeconomic factors may influence discretionary spending.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |