Data is not available at this time.
Wisdom Education International Holdings operates as a provider of private K-12 education services, primarily through boarding schools in China and Hong Kong. Its core revenue model is tuition-driven, generated from its network of 15 institutions offering primary, middle, and high school programs. The company enhances its value proposition with international curricula and a diverse array of school-based elective courses spanning sports, arts, music, and Chinese culture, catering to families seeking comprehensive, premium education. Operating within the Consumer Defensive sector's education services industry, the company occupies a niche position in the large and competitive Chinese private education market. Its boarding school model differentiates it by offering an integrated educational and living environment, which can command premium fees. The regulatory environment in China for private education remains a critical factor influencing its operational framework and growth potential, positioning the company as a specialized player focused on a full-spectrum, immersive educational experience.
For the fiscal year, the company reported revenue of HKD 181.0 million. It demonstrated high profitability with net income of HKD 96.4 million, resulting in a robust net profit margin of approximately 53%. This indicates efficient cost management relative to its tuition-driven revenue base, though operating cash flow was negative at HKD -13.4 million.
The company's diluted earnings per share stood at HKD 0.0445, reflecting its earnings power on a per-share basis. The significant negative operating cash flow, juxtaposed with positive net income, suggests timing differences in cash collection or substantial non-cash items, impacting the assessment of capital efficiency and quality of earnings for the period.
The balance sheet shows a cash position of HKD 47.0 million against total debt of HKD 277.6 million, indicating a leveraged financial structure. This debt level, relative to its market capitalization and cash flow, is a key metric for assessing financial risk and liquidity, especially given the negative operating cash flow generated during the period.
The company has established a shareholder return policy, evidenced by a dividend per share of HKD 0.11. This payout is substantial relative to its diluted EPS, indicating a high dividend distribution ratio. Assessing top-line growth trends from a single period is challenging without historical context.
With a market capitalization of approximately HKD 295 million, the market assigns a valuation that is a low multiple of its annual revenue. The stock's high beta of 2.58 signifies substantially greater volatility than the broader market, reflecting heightened investor perception of risk and sensitivity to market movements.
The company's strategic advantage lies in its established network of boarding schools and integrated educational programs. Its outlook is inherently tied to demographic trends, regulatory policies governing private education in China, and its ability to navigate operational cash flow challenges while maintaining its enrollment and premium service offerings.
Company DescriptionHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |