Data is not available at this time.
Careerlink Co., Ltd. operates in Japan's staffing and employment services sector, specializing in human resource solutions for diverse industries. The company's core revenue model is built on temporary staffing, recruitment, and contracting services, catering to sectors such as food processing, manufacturing, and building maintenance. Additionally, it provides business process outsourcing (BPO) and customer relationship management (CRM) support, positioning itself as a versatile HR partner for both specialized and general office roles. Careerlink distinguishes itself through a dual focus on high-demand industrial labor and administrative staffing, allowing it to capture a broad client base. Its market position is reinforced by a localized operational footprint and deep industry expertise, particularly in Japan's tightly regulated labor market. The company's ability to adapt to sector-specific workforce needs—such as seasonal demand in food processing or project-based staffing in manufacturing—enhances its competitive edge. While facing competition from larger staffing firms, Careerlink maintains relevance through niche specialization and operational agility.
Careerlink reported revenue of JPY 43.8 billion for FY 2024, with net income of JPY 2.2 billion, reflecting a healthy profit margin of approximately 5%. Operating cash flow stood at JPY 6.8 billion, underscoring efficient working capital management. Capital expenditures were modest at JPY -511 million, indicating a lean operational model with limited reinvestment needs.
The company's diluted EPS of JPY 184.73 demonstrates robust earnings power relative to its market cap. With operating cash flow significantly exceeding net income, Careerlink exhibits strong cash conversion efficiency. Its capital-light model allows for high returns on invested capital, though precise ROIC figures are unavailable.
Careerlink maintains a solid balance sheet, with JPY 9.9 billion in cash and equivalents against JPY 1.0 billion in total debt, yielding a net cash position. This conservative leverage profile provides flexibility for strategic investments or cyclical downturns. The liquidity position is further supported by stable operating cash flows.
While explicit growth rates are undisclosed, the company's focus on industrial and administrative staffing aligns with Japan's evolving labor market dynamics. A dividend of JPY 120 per share suggests a shareholder-friendly policy, though the payout ratio remains unverified. Future growth may hinge on sector-specific demand and regulatory tailwinds.
At a market cap of JPY 24.8 billion, Careerlink trades at a P/E of approximately 11.3x (based on diluted EPS), below the sector average, possibly reflecting its niche focus. The low beta of 0.571 indicates relative insulation from broader market volatility, appealing to risk-averse investors.
Careerlink's strategic advantage lies in its dual specialization and localized expertise, though scalability outside Japan remains untested. The outlook is stable, supported by Japan's persistent labor shortages, but contingent on regulatory compliance and wage inflation management. Diversification into higher-margin HR services could enhance long-term prospects.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |