investorscraft@gmail.com

Intrinsic ValueWing Chi Holdings Limited (6080.HK)

Previous CloseHK$0.09
Intrinsic Value
Upside potential
Previous Close
HK$0.09

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Wing Chi Holdings Limited operates as a specialized contractor within Hong Kong's engineering and construction sector, generating revenue through two primary activities: foundation and site formation works, and machinery leasing. The company's core services include excavation and lateral support systems, pile caps construction, and comprehensive site preparation, which are essential for both public infrastructure and private development projects. Its client base consists predominantly of main contractors and subcontractors, positioning it as a critical B2B service provider in the construction value chain. The firm's market position is inherently tied to the cyclical nature of Hong Kong's real estate and infrastructure development, requiring adaptability to public sector tenders and private investment flows. As a subsidiary of Colourfield Global Limited, it operates with a focused regional strategy, leveraging its established reputation since 2001 to secure projects in a competitive and regulated market. This niche specialization allows it to avoid direct competition with larger, diversified construction firms, instead serving as a trusted partner for technically demanding groundworks.

Revenue Profitability And Efficiency

The company reported revenue of HKD 808.0 million, demonstrating significant top-line activity. However, net income was a modest HKD 4.4 million, indicating very thin margins and high operational costs relative to revenue. This suggests intense competitive pressures or high cost structures inherent to its contracting and leasing operations, impacting overall profitability efficiency.

Earnings Power And Capital Efficiency

Diluted EPS of HKD 0.0047 reflects minimal earnings power from its equity base. Operating cash flow was positive at HKD 33.5 million, but this was largely offset by substantial capital expenditures of HKD -36.9 million, indicating heavy reinvestment needs likely for leasing equipment, which constrains free cash flow generation.

Balance Sheet And Financial Health

The balance sheet shows a solid cash position of HKD 50.0 million against total debt of HKD 34.7 million, suggesting a conservative leverage profile and good short-term liquidity. This financial structure provides stability to navigate the cyclical demands of the construction industry and fund ongoing operational requirements.

Growth Trends And Dividend Policy

The company has a stated dividend policy of not distributing earnings, with a dividend per share of HKD 0. This aligns with a strategy of retaining all capital to fund business operations and growth initiatives internally, rather than returning cash to shareholders, which is common for smaller, growth-oriented contractors.

Valuation And Market Expectations

With a market capitalization of approximately HKD 149.4 million, the market values the firm at a significant discount to its annual revenue, implying low expectations for future profit expansion or growth. A beta of 0.527 suggests the stock is perceived as less volatile than the broader market.

Strategic Advantages And Outlook

Its strategic advantage lies in its established niche expertise and long-term presence in the Hong Kong market. The outlook is directly correlated with the health of the local construction and infrastructure sector, requiring careful management of project cycles and cost controls to improve upon its current low-profitability trajectory.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount