Data is not available at this time.
Allied Architects, Inc. operates in the Internet Content & Information sector, specializing in digital transformation (DX) support services across Japan, China, and international markets. The company’s core revenue model revolves around SaaS-based products such as Letro and Letro Studio for video production, Monipla for PR and product development, and echoes for instant win campaigns. These tools cater to businesses seeking enhanced digital marketing, SNS advertising, and fan engagement solutions. Allied Architects also provides Creadits, an advertising platform, alongside niche marketing tools like WEIQ, Othello, and BoJapan, which support account management and promotional strategies. Positioned in the competitive digital marketing landscape, the company differentiates itself through integrated, scalable solutions tailored for SMEs and enterprises navigating digital transformation. Its focus on Japan and China—markets with high digital adoption—positions it strategically, though competition from global SaaS providers remains a challenge. The firm’s ability to innovate in localized marketing tools and maintain client stickiness will be critical to sustaining its market position.
In FY 2023, Allied Architects reported revenue of JPY 4.14 billion but recorded a net loss of JPY 146.96 million, reflecting operational challenges. The negative operating cash flow of JPY 118.55 million and capital expenditures of JPY 140.88 million suggest aggressive investment despite profitability pressures. The diluted EPS of -JPY 10.35 underscores inefficiencies in translating top-line growth to bottom-line results.
The company’s negative net income and operating cash flow indicate weak earnings power in the current fiscal year. High capital expenditures relative to cash flow highlight strained capital efficiency, though its JPY 1.84 billion cash reserve provides a buffer. The absence of dividend payouts aligns with reinvestment priorities amid growth-focused expenditures.
Allied Architects maintains a solid liquidity position with JPY 1.84 billion in cash and equivalents against JPY 291.23 million in total debt, suggesting low leverage. However, the negative operating cash flow and net income raise concerns about sustainable financial health if profitability does not improve. The balance sheet remains resilient due to minimal debt obligations.
Revenue growth potential is tied to DX adoption in core markets, but recent losses signal execution risks. The company has no dividend policy, prioritizing reinvestment in product development and market expansion. Shareholders must weigh growth prospects against current profitability challenges.
With a market cap of JPY 2.52 billion and a beta of 2.429, the stock reflects high volatility and speculative sentiment. Investors likely price in recovery potential, but sustained losses may pressure valuation multiples absent near-term turnaround.
Allied Architects’ niche SaaS tools and regional expertise offer differentiation, but profitability remains a hurdle. Success hinges on scaling high-margin products and improving operational efficiency. The outlook is cautious, with upside contingent on execution in competitive DX markets.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |