Data is not available at this time.
World-Link Logistics (Asia) Holding Limited operates as a specialized logistics provider focused on Hong Kong's domestic market, serving diverse industries including fast-moving consumer goods, food and beverages, electronics, and retail sectors. The company's core revenue model integrates transportation and warehousing services with value-added solutions such as supply chain management, data management, and customization services including repacking. This dual-segment approach—Logistics Solutions and Customization Services—enables the company to capture additional margin opportunities beyond basic freight handling. Operating exclusively within Hong Kong's competitive logistics landscape, World-Link positions itself as a niche player offering integrated solutions rather than pure transportation services. The company's focus on value-added services and industry-specific customization provides differentiation in a market dominated by larger regional competitors, though its geographic concentration limits scale advantages.
The company generated HKD 355.3 million in revenue with net income of HKD 18.97 million, representing a net margin of approximately 5.3%. Operating cash flow of HKD 83.78 million significantly exceeded net income, indicating strong cash conversion efficiency. The absence of capital expenditures suggests a capital-light operational model focused on service delivery rather than asset-intensive logistics infrastructure.
Diluted EPS of HKD 0.0378 reflects moderate earnings power relative to the company's market capitalization. The substantial operating cash flow generation relative to net income demonstrates effective working capital management. The capital-light business model is evidenced by zero capital expenditures, suggesting reliance on operational partnerships rather than owned infrastructure.
The company maintains a conservative financial position with HKD 48.9 million in cash against HKD 65.3 million in total debt, indicating manageable leverage. The current ratio appears adequate given the working capital-intensive nature of logistics operations. The balance sheet structure supports ongoing operations without significant financial strain.
The company demonstrates a shareholder-friendly approach with a dividend per share of HKD 0.05, representing a substantial payout relative to earnings. This dividend policy suggests management's confidence in sustainable cash generation. Growth appears organic and measured, focused on service diversification within its established Hong Kong market rather than geographic expansion.
With a market capitalization of approximately HKD 248 million, the company trades at roughly 13 times earnings and 0.7 times revenue. The low beta of 0.349 indicates relative insulation from broader market volatility, reflecting its niche positioning and domestic market focus. Valuation metrics suggest market expectations for stable, modest growth rather than rapid expansion.
The company's strategic advantage lies in its integrated service offering and deep understanding of Hong Kong's logistics landscape. Its focus on value-added services provides higher margins than pure transportation operations. The outlook remains constrained by geographic concentration but benefits from Hong Kong's stable logistics demand. Future growth likely depends on service innovation rather than market expansion.
Company annual reportsHong Kong Stock Exchange filingsMarket data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |