Data is not available at this time.
Architects Studio Japan Inc. operates in the engineering and construction sector, specializing in design and construction support services for residential and commercial buildings in Japan. The company’s core revenue model is built on providing architectural design services, managing construction projects, and offering supplementary services such as event management, publishing, and cultural activities. Its diverse portfolio includes houses, apartment complexes, and commercial facilities, catering to both private and corporate clients. The firm differentiates itself through integrated design solutions and value-added services like seminars and exhibitions, which enhance its market positioning. Despite operating in a competitive industry dominated by larger construction firms, Architects Studio Japan leverages its niche expertise and localized presence to maintain relevance. However, its smaller scale limits its ability to compete for large-scale infrastructure projects, confining it primarily to mid-sized and boutique developments. The company’s publishing arm and cultural initiatives further diversify its income streams but contribute marginally to overall revenue.
In FY 2024, the company reported revenue of JPY 592.9 million but recorded a net loss of JPY 361.4 million, reflecting operational challenges. The negative operating cash flow of JPY 204.2 million and capital expenditures of JPY 46.4 million indicate strained liquidity and limited reinvestment capacity. These metrics suggest inefficiencies in cost management or declining demand for its services.
The diluted EPS of -JPY 147.05 underscores weak earnings power, likely due to high fixed costs or project delays. With negative cash flow from operations, the company’s ability to generate returns on capital is constrained. The absence of dividend payouts aligns with its current unprofitability and focus on preserving liquidity.
The balance sheet shows JPY 263.1 million in cash against JPY 247.6 million in total debt, indicating a narrow liquidity buffer. The lack of significant leverage provides some stability, but the consistent losses and negative cash flows raise concerns about long-term solvency without external financing or operational turnaround.
The company’s growth prospects appear muted, given its recent losses and stagnant revenue. No dividends have been distributed, reflecting a conservative approach to capital allocation amid financial stress. Future growth may hinge on project wins or cost restructuring, but current trends do not suggest near-term recovery.
With a market cap of JPY 2.09 billion and a beta of 0.565, the stock is relatively low-volatility but trades at a distressed valuation due to poor profitability. Investors likely price in continued challenges, with limited upside unless operational improvements materialize.
The company’s niche expertise in architectural design and cultural integration offers differentiation, but its small scale and financial struggles limit competitiveness. A turnaround would require cost rationalization, project pipeline expansion, or strategic partnerships. The outlook remains cautious unless management demonstrates sustainable profitability.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |