Data is not available at this time.
Shin Maint Holdings Co., Ltd. operates as a specialized maintenance service provider in Japan, focusing on facilities equipment as well as interior and exterior upkeep. The company serves a broad clientele requiring routine and emergency maintenance, positioning itself as a critical support partner for businesses and institutions. Its revenue model is built on recurring service contracts, ensuring stable cash flows while leveraging Japan’s aging infrastructure and stringent regulatory requirements for facility upkeep. Operating in the competitive Industrials sector, Shin Maint differentiates itself through localized expertise, rapid response capabilities, and a reputation for reliability. The company’s market position is reinforced by its long-standing presence since 1985, allowing it to cultivate deep industry relationships. While niche, its services are indispensable for sectors like commercial real estate, healthcare, and public infrastructure, where compliance and operational continuity are paramount. Shin Maint’s focus on high-quality service delivery and operational efficiency helps it maintain a defensible position despite pricing pressures in the broader maintenance services market.
Shin Maint reported revenue of JPY 25.7 billion for FY2025, with net income of JPY 1.03 billion, reflecting a net margin of approximately 4.0%. Operating cash flow stood at JPY 1.43 billion, supported by disciplined cost management and moderate capital expenditures of JPY 201 million. The company’s ability to convert revenue into cash underscores its operational efficiency in a service-oriented industry.
The company’s diluted EPS of JPY 52.86 highlights its earnings power relative to its share count. With minimal debt (JPY 393 million) and a cash reserve of JPY 4.14 billion, Shin Maint maintains strong capital efficiency, allowing it to reinvest in service enhancements or pursue strategic opportunities without overleveraging its balance sheet.
Shin Maint’s balance sheet is robust, with cash and equivalents exceeding total debt by a significant margin. The low debt-to-equity ratio indicates conservative financial management, while its liquidity position provides flexibility for dividends or growth initiatives. The company’s financial health is further reinforced by consistent operating cash flow generation.
Growth appears steady, supported by Japan’s ongoing maintenance needs, though the company operates in a mature market. Shin Maint’s dividend payout of JPY 16 per share reflects a commitment to shareholder returns, with a yield that may appeal to income-focused investors given its stable cash flows and low payout ratio.
With a market cap of JPY 14.2 billion and a beta of 0.125, Shin Maint is perceived as a low-volatility stock, likely trading at a modest multiple given its niche focus and steady but unspectacular growth prospects. Investors may value its defensive characteristics and reliable dividend rather than aggressive expansion.
Shin Maint’s strategic advantages lie in its entrenched market position, recurring revenue model, and operational discipline. The outlook remains stable, with potential upside from increased outsourcing of maintenance services in Japan. However, growth may be constrained by market saturation, requiring innovation or geographic expansion to drive meaningful long-term upside.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |