investorscraft@gmail.com

Intrinsic ValueFIT Hon Teng Limited (6088.HK)

Previous CloseHK$4.91
Intrinsic Value
Upside potential
Previous Close
HK$4.91

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

FIT Hon Teng Limited is a global technology hardware manufacturer specializing in the design, development, and production of interconnect solutions and related components. Operating through its Intermediate Products and Consumer Products segments, the company serves a diverse client base across communications infrastructure, computers, consumer electronics, mobile devices, automotive, and industrial sectors. Its core revenue model is built on manufacturing and selling a comprehensive portfolio of cable assemblies, connectors, radio frequency antennas, wireless charging components, and smart home accessories. As a subsidiary of Foxconn, the company leverages its parent's extensive manufacturing scale and supply chain integration to secure a strong position as a critical supplier to major global OEMs. This strategic affiliation provides a significant competitive moat in a highly fragmented and competitive electronics components market, enabling it to participate in the production of next-generation devices and infrastructure. The company's market positioning is further reinforced by its ownership of consumer brands like Belkin and Linksys, which provide a direct route to market and brand recognition alongside its core B2B manufacturing operations.

Revenue Profitability And Efficiency

The company reported annual revenue of HKD 4.45 billion, achieving a net income of HKD 153.7 million. This translates to a net profit margin of approximately 3.5%, indicating modest profitability on its sales base. Operating cash flow was positive at HKD 252.9 million, though capital expenditures of HKD 376.3 million resulted in negative free cash flow for the period, reflecting significant ongoing investment in its operational capacity.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at HKD 0.0217, demonstrating the company's ability to generate earnings from its substantial share base. The significant capital expenditure outlay, which exceeded operating cash flow, points to a strategic prioritization of reinvestment for future growth over immediate capital returns, highlighting a focus on expanding and upgrading its manufacturing capabilities.

Balance Sheet And Financial Health

The balance sheet shows a solid liquidity position with cash and equivalents of HKD 1.11 billion. Total debt is reported at HKD 1.60 billion, resulting in a net debt position. This level of leverage appears manageable given the company's cash generation and its backing by a large parent entity, suggesting a stable financial foundation for its operations.

Growth Trends And Dividend Policy

The company did not pay a dividend, consistent with a strategy of retaining all earnings to fund its capital-intensive operations and growth initiatives. The substantial capital expenditure indicates a focus on expanding capacity and technological capabilities, which is typical for a manufacturing firm aiming to capture future demand in the evolving electronics sector.

Valuation And Market Expectations

With a market capitalization of approximately HKD 32.56 billion, the market assigns a significant premium to the company's current earnings, reflecting expectations for future growth and profitability improvements. A beta of 1.08 suggests the stock's volatility is very closely aligned with the broader market movements.

Strategic Advantages And Outlook

Its primary strategic advantage is its integration within the Foxconn ecosystem, providing unparalleled scale, supply chain access, and customer relationships. The outlook is tied to global demand for electronic components and the successful execution of its high-investment strategy to capture opportunities in next-generation connectivity, electric vehicles, and consumer electronics.

Sources

Company Description and Financial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount