Data is not available at this time.
SIGMAXYZ Holdings Inc. operates as a diversified consulting and financial services firm in Japan, specializing in management transformation, digital innovation, and M&A advisory. The company’s core revenue streams stem from high-value consulting services, including digital and service transformation, platform strategy, and business process optimization, alongside investment management and M&A advisory. Its niche expertise in corporate restructuring and financial EDI services further strengthens its market position. SIGMAXYZ differentiates itself through integrated solutions that bridge traditional consulting with modern financial and technological advisory, catering to Japanese enterprises navigating digital disruption. The firm’s focus on incubation, joint ventures, and asset management diversifies its income while reinforcing its role as a strategic partner for mid-to-large corporations. Despite competition from global consultancies, SIGMAXYZ maintains a competitive edge through localized expertise and a holistic service portfolio tailored to Japan’s regulatory and business landscape.
In FY2024, SIGMAXYZ reported revenue of ¥22.4 billion, with net income of ¥3.2 billion, reflecting a net margin of approximately 14.4%. The company’s diluted EPS stood at ¥76.62, demonstrating efficient earnings conversion. Operating cash flow of ¥3.1 billion and minimal capital expenditures (-¥35 million) indicate strong cash generation and disciplined reinvestment, supporting liquidity and operational flexibility.
The firm’s earnings power is underscored by its robust consulting and advisory margins, complemented by low leverage (total debt of ¥21.9 million against cash reserves of ¥7.2 billion). Asset-light operations and high-return service lines enhance capital efficiency, though revenue concentration in Japan may limit geographic diversification benefits.
SIGMAXYZ maintains a solid balance sheet, with cash and equivalents covering 328x total debt, signaling negligible financial risk. The absence of significant debt and healthy liquidity (¥7.2 billion cash) positions the company to pursue organic growth or strategic acquisitions without compromising financial stability.
Growth is driven by Japan’s digital transformation demand, though reliance on domestic markets may cap upside. The dividend payout (¥21 per share) suggests a shareholder-friendly policy, with a yield likely aligned with sector peers. Future expansion may hinge on scaling incubation services or cross-border M&A advisory.
At a market cap of ¥94.3 billion, the stock trades at a P/E of ~29x FY2024 earnings, reflecting premium pricing for its niche expertise. Beta of 0.54 indicates lower volatility versus the broader market, possibly appealing to risk-averse investors.
SIGMAXYZ’s integration of consulting and financial services provides resilience against sector downturns. Its focus on Japan’s corporate transformation wave offers growth potential, though international expansion remains untapped. The outlook is stable, with upside tied to broader adoption of its platform-driven solutions.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |