Data is not available at this time.
Centurion Corporation operates as a specialized real estate company focused on purpose-built accommodation assets across Asia-Pacific and the UK. The company's core revenue model derives from owning, developing, and managing workers accommodation under the Westlite brand and student housing under the dwell brand, creating a diversified portfolio of 36 operational properties with 79,713 beds. Operating in the essential needs housing sector, Centurion serves two distinct but resilient demand segments: migrant workers in industrial regions and students in educational hubs. The company has established a strong market position through its operational expertise and scale, benefiting from long-term structural demand drivers in its key markets including Singapore, Malaysia, Australia, and the United Kingdom. This niche focus provides defensive characteristics while capturing growth opportunities in underserved accommodation markets.
For FY2022, Centurion generated HKD 180.5 million in revenue with net income of HKD 71.4 million, demonstrating solid profitability margins. The company maintained efficient operations with positive operating cash flow of HKD 104.2 million significantly exceeding capital expenditures of HKD 1.3 million, indicating strong cash generation from its accommodation portfolio without substantial reinvestment requirements during this period.
The company delivered diluted EPS of HKD 0.085, supported by stable occupancy rates across its accommodation assets. Operating cash flow coverage of earnings appears robust, suggesting quality earnings backed by actual cash generation. The capital expenditure level indicates mature assets requiring minimal maintenance spending, allowing for efficient capital deployment and potential distribution capacity.
Centurion maintains a conservative financial position with HKD 68.3 million in cash against total debt of HKD 749.7 million. The debt level appears manageable given the stable cash flow generation from long-term accommodation contracts. The balance sheet supports ongoing operations while providing flexibility for selective portfolio expansion or enhancement opportunities in target markets.
The company demonstrated commitment to shareholder returns with a dividend per share of HKD 0.09, representing a payout ratio exceeding 100% of earnings but supported by strong operating cash flow. Growth prospects are tied to demographic trends in worker migration and international student mobility, with potential for organic expansion through asset enhancement and selective acquisitions in core markets.
With a market capitalization of approximately HKD 1.85 billion, the company trades at reasonable multiples relative to earnings and cash flow. The low beta of 0.384 suggests the market perceives the business as defensive, likely reflecting the essential nature of its accommodation services and stable cash flow profile despite operating in the cyclical consumer sector.
Centurion's strategic advantage lies in its specialized expertise in purpose-built accommodation and diversified portfolio across multiple geographies and tenant segments. The outlook remains positive given structural demand drivers for quality workers and student housing, though subject to economic conditions affecting migration patterns and educational enrollment trends in key operating markets.
Company Annual Report 2022Hong Kong Stock Exchange filingsCompany website and investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |