Data is not available at this time.
Human Metabolome Technologies, Inc. operates in the biotechnology sector, specializing in metabolomics technologies that support drug discovery, diagnostics, and food production. The company’s core revenue model is built on providing advanced metabolome analysis services, including global profiling, targeted assays, and lipidomics, catering to diverse applications such as cancer metabolism, infectious diseases, and microbiome research. Its collaboration with academic institutions like Keio University enhances its technological edge, positioning it as a niche player in Japan’s growing metabolomics market. The company’s biomarker development, such as Phosphorylethanolamine for major depressive disorder, underscores its innovation in precision medicine. While its market presence is concentrated domestically, its specialized offerings provide a competitive moat in a sector increasingly driven by personalized healthcare and data-driven diagnostics.
In FY 2024, the company reported revenue of JPY 1.35 billion, with net income of JPY 243 million, reflecting a net margin of approximately 18%. Operating cash flow stood at JPY 237 million, while capital expenditures were modest at JPY 34 million, indicating efficient cash generation relative to reinvestment needs. The diluted EPS of JPY 41.14 suggests reasonable profitability for its market cap.
The company demonstrates solid earnings power, with operating cash flow covering capital expenditures by a factor of seven. Its cash-heavy balance sheet (JPY 1.79 billion in cash vs. JPY 226 million in total debt) further supports capital efficiency, allowing flexibility for R&D or strategic investments without significant leverage risks.
Human Metabolome maintains a robust financial position, with cash and equivalents exceeding total debt by nearly 8x. This low-leverage structure, combined with positive operating cash flow, underscores strong liquidity and minimal solvency concerns. The absence of significant debt obligations provides stability in a capital-intensive industry.
The company’s growth is tied to metabolomics adoption in healthcare and research, though specific historical trends are unclear. It pays a dividend of JPY 15 per share, yielding ~1.1% at current market cap, suggesting a balanced approach between reinvestment and shareholder returns. Future growth may hinge on expanding its biomarker portfolio and international collaborations.
At a market cap of JPY 4.48 billion, the stock trades at ~3.3x revenue and ~18x net income, reflecting moderate valuation multiples for a specialized biotech firm. The negative beta (-0.114) implies low correlation with broader markets, possibly due to its niche focus.
The company’s strategic advantages lie in its proprietary metabolomics technologies and academic partnerships, which could drive long-term differentiation. However, its small scale and domestic focus may limit near-term upside. The outlook depends on broader adoption of metabolomics in precision medicine and its ability to monetize biomarkers effectively.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |