Data is not available at this time.
Wesco Holdings Inc. operates primarily in Japan's engineering and construction sector, offering general construction consulting services alongside diversified operations in photocopy and binding, aquarium management, sports facility operations, and public interest initiatives. The company's core revenue model is anchored in construction consulting, leveraging its expertise to support infrastructure and development projects. Its ancillary businesses provide supplementary income streams, though construction remains the dominant driver. Within Japan's competitive construction industry, Wesco Holdings maintains a niche position, focusing on regional projects and specialized consulting rather than large-scale developments. The company’s diversified portfolio mitigates sector-specific risks while reinforcing its regional presence. Despite its modest market capitalization, Wesco Holdings benefits from stable demand in public and private construction, supported by Japan’s ongoing infrastructure maintenance and urban renewal needs. Its low beta suggests resilience to market volatility, though growth may be constrained by Japan’s mature construction sector.
In FY 2024, Wesco Holdings reported revenue of JPY 15.73 billion, with net income of JPY 768 million, reflecting a net margin of approximately 4.9%. Operating cash flow stood at JPY 738 million, while capital expenditures were modest at JPY -169 million, indicating disciplined spending. The company’s profitability metrics suggest stable but narrow margins, typical of consulting-focused firms in the construction sector.
Diluted EPS of JPY 52.26 underscores the company’s ability to generate earnings despite its small scale. With minimal debt (JPY 90.4 million) and a cash reserve of JPY 9.14 billion, Wesco Holdings maintains strong liquidity, supporting its capital-light consulting model. The absence of significant leverage enhances financial flexibility but may limit aggressive expansion.
The balance sheet is robust, with cash and equivalents exceeding total debt by a wide margin. This conservative structure aligns with the company’s low-risk profile, though it may underutilize potential growth opportunities. Shareholders’ equity appears healthy, given the negligible debt burden and consistent profitability.
Growth trends appear muted, reflecting Japan’s stagnant construction market. The dividend payout of JPY 22 per share signals a commitment to shareholder returns, with a yield likely appealing to income-focused investors. However, reinvestment for organic growth seems limited, suggesting reliance on steady-state operations.
At a market cap of JPY 9.18 billion, the company trades at a P/E multiple derived from its modest earnings. The low beta implies market expectations of stability rather than rapid growth, aligning with its niche positioning and conservative financial management.
Wesco Holdings’ strategic advantages lie in its regional expertise and diversified revenue streams, which buffer against construction cyclicality. The outlook remains stable, though growth prospects are tempered by Japan’s macroeconomic environment. Expansion into adjacent consulting services or public-private partnerships could offer incremental opportunities.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |