Data is not available at this time.
Hevol Services Group operates as a comprehensive property management service provider in China, focusing on residential and commercial properties. Its core revenue model is built on property management fees, supplemented by a diverse portfolio of value-added services including home-living support, leasing of common areas, and community event organization. The company serves a dual customer base of property developers during pre-sales phases and property owners/residents for ongoing management, creating a stable recurring revenue stream. Operating in China's highly fragmented real estate services sector, Hevol has established a regional presence with 195 projects under management covering approximately 34 million square meters. The company leverages its integrated service approach to differentiate from competitors, offering full-cycle property solutions that enhance customer retention and cross-selling opportunities. This positioning allows Hevol to capitalize on China's growing property management market while maintaining relatively defensive characteristics compared to property development cycles.
The company generated HKD 1.37 billion in revenue with net income of HKD 54.4 million, reflecting a net margin of approximately 4.0%. Operating cash flow was negative HKD 10.7 million, indicating potential working capital pressures despite positive earnings. Capital expenditures of HKD 8.6 million suggest moderate investment in maintaining service capabilities.
Hevol demonstrated diluted EPS of HKD 0.097, translating to modest earnings power relative to its market capitalization. The negative operating cash flow relative to positive net income warrants monitoring of receivables management and operational efficiency. The company's capital allocation appears focused on maintaining existing operations rather than aggressive expansion.
The balance sheet shows HKD 273.7 million in cash against HKD 100.7 million in total debt, providing adequate liquidity coverage. The conservative debt level and substantial cash position suggest financial stability, though the negative operating cash flow requires attention to sustainable working capital management.
The company maintains a zero dividend policy, retaining all earnings for operational needs and potential growth initiatives. The contracted gross floor area of 34 million square meters provides a foundation for recurring revenue, though current financial metrics suggest cautious growth trajectory rather than aggressive expansion.
With a market capitalization of HKD 403 million, the company trades at approximately 7.4 times earnings. The low beta of 0.261 indicates relative market resilience, reflecting investor perception of defensive characteristics in the property services sector compared to property development.
Hevol's integrated service model and established project portfolio provide competitive advantages in China's fragmented property management market. The company's focus on value-added services diversifies revenue streams beyond basic management fees. Challenges include managing working capital efficiency and navigating China's evolving property market dynamics while maintaining service quality.
Company descriptionFinancial metrics provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |