investorscraft@gmail.com

Intrinsic ValueMedPeer,Inc. (6095.T)

Previous Close¥696.00
Intrinsic Value
Upside potential
Previous Close
¥696.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

MedPeer, Inc. operates as a specialized digital platform provider catering exclusively to medical professionals in Japan. The company’s core offerings include MedPeer, a web-based platform for doctors and medical students, which integrates case consultation services, clinical knowledge quizzes, drug evaluation forums, and on-demand medical lectures. Its diversified ecosystem also features MedPeer CAREER, a recruitment portal for physicians, and MedPeer CLINIC SUPPORT, a resource hub for clinic management. By addressing niche needs—from education to career development—MedPeer has carved a defensible position in Japan’s healthcare IT sector. The platform’s focus on vertical integration and community engagement differentiates it from broader healthcare information providers, fostering high user retention. With Japan’s aging population and digitization of medical services, MedPeer is well-positioned to capitalize on structural demand for specialized professional tools.

Revenue Profitability And Efficiency

MedPeer reported revenue of JPY 14.95 billion for the fiscal year ending September 2024, with net income of JPY 1.48 billion, reflecting a net margin of approximately 9.9%. Operating cash flow stood at JPY 1.89 billion, supported by efficient monetization of its platform services. Capital expenditures were modest at JPY 214 million, indicating asset-light operations typical of digital service providers.

Earnings Power And Capital Efficiency

The company’s diluted EPS of JPY 68.22 underscores its earnings scalability, while a beta of 1.44 suggests higher volatility relative to the market. MedPeer’s capital efficiency is evident in its ability to generate substantial operating cash flow (JPY 1.89 billion) with minimal reinvestment needs, highlighting the high-margin nature of its digital services.

Balance Sheet And Financial Health

MedPeer maintains a robust balance sheet with JPY 7.28 billion in cash and equivalents against JPY 3.16 billion in total debt, yielding a net cash position. This liquidity buffer supports flexibility for strategic initiatives or acquisitions. The low debt-to-equity ratio reinforces financial stability, though the beta indicates market-perceived risks tied to sector cyclicality.

Growth Trends And Dividend Policy

Growth is likely driven by user engagement and platform monetization, given Japan’s healthcare digitization trends. The company pays a dividend of JPY 4.5 per share, signaling a commitment to shareholder returns despite its growth-oriented model. The payout ratio remains sustainable, balancing reinvestment needs with income distribution.

Valuation And Market Expectations

At a market cap of JPY 15.34 billion, MedPeer trades at a P/E of approximately 10.4x, aligning with niche healthcare IT peers. The beta of 1.44 implies investor expectations of above-market growth, tempered by sector-specific risks such as regulatory changes or competition.

Strategic Advantages And Outlook

MedPeer’s vertical focus and first-mover advantage in Japan’s doctor-centric digital services provide strategic moats. The outlook is positive, leveraging demographic tailwinds and low penetration of specialized IT solutions in healthcare. Execution risks include maintaining user growth and monetizing newer services like clinic support tools.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount